| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FASTEN HALBERSTAM LLP | 8,950 | 8,950 | 8,950 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHOPPING CENTER | 2007-02-01 | 1,435,000 | 473,760 | SL | 2.56 % | 36,793 | 36,793 | 36,793 | |
| SHOPPING CENTER | 2007-02-01 | 1,330,000 | 439,097 | SL | 2.56 % | 34,101 | 34,101 | 34,101 | |
| BUILDING IMPROVEMENTS | 2014-09-17 | 1,540 | 207 | SL | 2.56 % | 39 | 39 | 39 | |
| PARKING LOT LIGHTS | 2014-12-12 | 3,300 | 1,376 | 150DB | 5.90 % | 195 | 195 | 195 | |
| ELECTRICAL WORK | 2014-12-01 | 650 | 543 | 200DB | 8.73 % | 57 | 57 | 57 | |
| HEATER REPLACEMENT | 2014-12-19 | 1,263 | 1,057 | 200DB | 8.73 % | 110 | 110 | 110 | |
| BUILDING IMPROVEMENTS | 2015-07-31 | 10,000 | 1,142 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2015-11-30 | 9,000 | 953 | SL | 2.56 % | 231 | 231 | ||
| BUILDING IMPROVEMENTS | 2015-10-31 | 10,000 | 1,078 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2015-09-30 | 5,000 | 549 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2015-08-31 | 5,590 | 626 | SL | 2.56 % | 143 | 143 | ||
| BUILDING IMPROVEMENTS | 2015-11-28 | 3,000 | 318 | SL | 2.56 % | 77 | 77 | ||
| BUILDING IMPROVEMENTS | 2015-12-01 | 2,000 | 206 | SL | 2.56 % | 51 | 51 | ||
| BUILDING IMPROVEMENTS | 2016-01-31 | 6,786 | 689 | SL | 2.56 % | 174 | 174 | ||
| BUILDING IMPROVEMENTS | 2016-02-29 | 6,500 | 647 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-03-31 | 6,500 | 633 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-04-30 | 4,300 | 408 | SL | 2.56 % | 110 | 110 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 4,600 | 418 | SL | 2.56 % | 118 | 118 | ||
| BUILDING IMPROVEMENTS | 2016-04-30 | 5,000 | 475 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 10,000 | 907 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2016-07-31 | 5,000 | 443 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2016-08-31 | 12,231 | 1,060 | SL | 2.56 % | 314 | 314 | ||
| BUILDING IMPROVEMENTS | 2016-09-30 | 15,113 | 1,274 | SL | 2.56 % | 387 | 387 | ||
| BUILDING IMPROVEMENTS | 2016-10-31 | 6,523 | 536 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-11-30 | 3,400 | 272 | SL | 2.56 % | 87 | 87 | ||
| Land Improvement | 2016-05-31 | 5,300 | 1,147 | SL | 6.67 % | 354 | 354 | ||
| BUILDING IMPROVEMENTS | 2017-03-31 | 9,322 | 668 | SL | 2.56 % | 239 | 239 | ||
| BUILDING IMPROVEMENTS | 2017-04-30 | 5,400 | 374 | SL | 2.56 % | 138 | 138 | ||
| BUILDING IMPROVEMENTS | 2017-12-31 | 5,800 | 304 | SL | 2.56 % | 149 | 149 | ||
| BUILDING IMPROVEMENTS | 2017-01-31 | 11,560 | 876 | SL | 2.56 % | 296 | 296 | ||
| BUILDING IMPROVEMENTS | 2017-02-28 | 4,000 | 296 | SL | 2.56 % | 103 | 103 | ||
| BUILDING IMPROVEMENTS | 2017-04-30 | 10,000 | 694 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2017-05-31 | 12,500 | 843 | SL | 2.56 % | 321 | 321 | ||
| BUILDING IMPROVEMENTS | 2017-06-30 | 7,500 | 488 | SL | 2.56 % | 192 | 192 | ||
| BUILDING IMPROVEMENTS | 2017-07-31 | 7,640 | 482 | SL | 2.56 % | 196 | 196 | ||
| Land Improvement | 2018-06-12 | 2,900 | 290 | SL | 6.67 % | 193 | 193 | ||
| Building Improvements | 2018-08-15 | 5,288 | 187 | SL | 2.56 % | 136 | 136 | ||
| BUILDING IMPROVEMENTS | 2019-07-31 | 12,647 | 149 | SL | 2.56 % | 324 | 324 | ||
| BUILDING IMPROVEMENTS | 2019-09-30 | 7,284 | 55 | SL | 2.56 % | 187 | 187 | ||
| LAND IMPROVEMENTS | 2019-03-31 | 5,800 | 193 | SL | 6.67 % | 387 | 387 | ||
| LAND IMPROVEMENTS | 2019-04-30 | 5,000 | 167 | SL | 6.67 % | 334 | 334 | ||
| LAND IMPROVEMENTS | 2019-05-31 | 5,500 | 183 | SL | 6.67 % | 367 | 367 | ||
| LAND IMPROVEMENTS | 2019-06-30 | 5,871 | 196 | SL | 6.67 % | 392 | 392 | ||
| Building Improvements | 2019-10-19 | 920 | 5 | SL | 2.56 % | 24 | 24 | ||
| Building Improvements | 2019-11-30 | 5,200 | 17 | SL | 2.56 % | 133 | 133 | ||
| Building Improvements | 2019-12-31 | 9,300 | 10 | SL | 2.56 % | 238 | 238 | ||
| Land Improvements | 2019-04-30 | 4,500 | 150 | SL | 6.67 % | 300 | 300 | ||
| Building Improvements | 2020-01-31 | 6,000 | SL | 2.46 % | 148 | 148 | |||
| BUILDING IMPROVEMENTS | 2020-08-31 | 3,080 | SL | 0.96 % | 30 | 30 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,913 | 1,767 | 146 | |
| Buildings | 2,105,000 | 983,751 | 1,121,249 | 2,520,330 |
| Improvements | 222,593 | 27,018 | 195,575 | 259,000 |
| Land | 865,000 | 865,000 | 1,035,670 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 71,102 | 3,989 | 67,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NUEFELD & O'LEARY - GENERAL LEGAL SERV | 750 | 750 | 750 | 0 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 2,566 | 2,566 | 2,566 | |
| OFFICE EXPENSE | 533 | 533 | 533 | |
| Rental Expenses | 269,422 | 269,422 | 269,422 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANTS SECURITY DEPOSITS PAYABLE | 83,126 | 83,709 |