| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3137EADB2 FEDERAL HOME LOAN MO | ||
| 3135G0J20 FEDERAL NATIONAL MOR | ||
| 3135G0Q22 FEDERAL NATIONAL MOR | 19,138 | 21,625 |
| 912828XG0 US TREASURY NOTES 2. | ||
| 912828X88 UNITED STATES TREASU | 15,146 | 16,731 |
| 912828D56 UNITED STATES TREASU | 19,841 | 21,555 |
| 02665WCE9 AMERICAN HONDA FINAN | 29,601 | 34,571 |
| 037833AK6 APPLE INC 2.400% | ||
| 06051GFX2 BANK OF AMERICA CORP | 25,868 | 28,333 |
| 06406HCQ0 BANK OF NEW YORK MEL | ||
| 05531FAX1 BB&T CORP MEDIUM TER | ||
| 084670BR8 BERKSHIRE HATHAWAY I | ||
| 09247XAL5 BLACKROCK INC | 21,538 | 21,968 |
| 110122BB3 BRISTOL-MYERS SQUIBB | 14,910 | 16,955 |
| 12189LAY7 BURLINGTON NORTH SAN | 21,762 | 22,572 |
| 14040HBD6 CAPITAL ONE FINANCIA | 20,616 | 21,462 |
| 149123CG4 CATERPILLAR INC | 30,747 | 33,145 |
| 151020AJ3 CELGENE CORP | 16,369 | 16,253 |
| 166764AH3 CHEVRON CORP 3.191% | ||
| 172967HD6 CITIGROUP INC 3.875% | ||
| 12572QAG0 CME GROUP INC | 25,140 | 27,409 |
| 22160KAM7 COSTCO WHOLESALE COR | 14,304 | 16,832 |
| 25245BAB3 DIAGEO INVESTMENT CO | 29,570 | 31,022 |
| 30231GAC6 EXXON MOBIL CORPORAT | 21,007 | 21,572 |
| 354613AK7 FRANKLIN RESOURCES I | 20,452 | 21,812 |
| 375558AW3 GILEAD SCIENCES INC | 18,099 | 19,619 |
| 38145GAF7 GOLDMAN SACHS GROUP | ||
| 404280AN9 HSBC HOLDINGS PLC 4. | ||
| 458140AX8 INTEL CORP | 25,263 | 28,218 |
| 45866FAF1 INTERCONTINENTAL EXC | ||
| 478160BY9 JOHNSON & JOHNSON | 29,660 | 32,636 |
| 46625HRL6 JPMORGAN CHASE & CO | 24,960 | 26,284 |
| 58013MEX8 MCDONALD'S CORP MED | ||
| 594918BB9 MICROSOFT CORP 2.700 | ||
| 61747WAL3 MORGAN STANLEY MED T | ||
| 637432NP6 NATIONAL RURAL UTIL | 29,292 | 34,466 |
| 665859AU8 NORTHERN TRUST CORP | 21,381 | 22,648 |
| 674599CG8 OCCIDENTAL PETROLEUM | ||
| 68389XBC8 ORACLE CORP | 20,473 | 21,965 |
| 693475AT2 PNC FINANCIAL SERVIC | 25,180 | 27,949 |
| 806854AH8 SCHLUMBERGER INVESTM | 26,475 | 27,141 |
| 857477AM5 STATE STREET CORP | 27,109 | 27,393 |
| 871829AZ0 SYSCO CORPORATION 3. | ||
| 872540AQ2 TJX COS INC | 19,288 | 21,563 |
| 89153VAP4 TOTAL CAPITAL INTL S | ||
| 89236TCQ6 TOYOTA MOTOR CREDIT | ||
| 91159HHA1 US BANCORP MEDIUM TE | ||
| 92343VCR3 VERIZON COMMUNICATIO | 18,560 | 19,881 |
| 931142DH3 WAL-MART STORES INC | ||
| 949746SH5 WELLS FARGO & COMPAN | 24,528 | 27,699 |
| 037833DP2 APPLE INC | 20,056 | 21,595 |
| 06406RAH0 BANK OF NY MELLON CO | 22,680 | 23,995 |
| 3130AFFX0 FEDERAL HOME LOAN BA | 22,342 | 23,918 |
| 3137EAEX3 FEDERAL HOME LOAN MO | 24,858 | 24,959 |
| 3137EAEZ8 FEDERAL HOME LOAN MO | 24,987 | 25,021 |
| 45866FAK0 INTERCONTINENTAL EXC | 26,349 | 26,177 |
| 713448EL8 PEPSICO INC | 20,835 | 22,078 |
| 912828U24 UNITED STATES TREASU | 20,566 | 21,768 |
| 912828X70 UNITED STATES TREASU | 26,494 | 26,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K367 ABBEY CAPITAL FUTURE | ||
| 09257V201 BLACKSTONE ALTERNATI | ||
| 233203843 DFA US SMALL CAP POR | ||
| 277902235 EATON VANCE ATLANTA | ||
| 314172362 FEDERATED INTERNATIO | ||
| 00143W859 INVESCO OPPENHEIMER | ||
| 64128K579 NEUBERGER BERMAN HIG | ||
| 87283A102 T ROWE PRICE QM US S | ||
| 1317205 AIA GROUP LTD | 6,585 | 12,381 |
| 25537101 AMERICAN ELEC PWR INC | 10,307 | 10,242 |
| 31162100 AMGEN INC | 4,244 | 4,828 |
| 110122108 BRISTOL MYERS SQUIBB | 7,357 | 7,816 |
| 110448107 BRITISH AMERN TOB PL | 17,663 | 18,295 |
| 112585104 BROOKFIELD ASSET MAN | 8,003 | 10,318 |
| 124765108 CAE INC | 11,046 | 13,953 |
| 136069101 CDN IMPERIAL BK OF C | 24,346 | 24,273 |
| 136375102 CANADIAN NATIONAL RA | 7,201 | 9,337 |
| 166764100 CHEVRON CORP | 23,724 | 19,170 |
| 191216100 COCA COLA CO | 2,920 | 5,155 |
| 294821608 ERICSSON SPONSORED | 9,395 | 9,321 |
| 307305102 FANUC CORP UNSPONSOR | 8,330 | 11,086 |
| 351858105 FRANCO NEVADA CORP | 4,649 | 6,517 |
| 370334104 GENERAL MLS INC | 9,749 | 9,290 |
| 375558103 GILEAD SCIENCES INC | 20,826 | 18,760 |
| 446150104 HUNTINGTON BANCSHARE | 13,971 | 12,807 |
| 459200101 INTL BUSINESS MACHIN | 9,456 | 9,567 |
| 494368103 KIMBERLY CLARK CORP | 5,191 | 4,854 |
| 500458401 KOMATSU LTD SPONSORE | 9,732 | 10,381 |
| 502117203 L'OREAL CO UNSPONSOR | 7,442 | 10,356 |
| 502441306 LVMH MOET HENNESSY L | 5,277 | 10,976 |
| 585464100 MELCO RESORTS & ENTE | 5,002 | 4,563 |
| 594918104 MICROSOFT CORP | 56,626 | 55,605 |
| 636274409 NATIONAL GRID PLC SP | 16,341 | 15,584 |
| 641069406 NESTLE SA SPONSORED | 7,694 | 8,364 |
| 654445303 NINTENDO LTD UNSPONS | 6,139 | 11,595 |
| 670100205 NOVO NORDISK AS SPON | 7,213 | 8,242 |
| 693475105 PNC FINL SVCS GROUP | 9,750 | 12,069 |
| 713448108 PEPSICO INC | 12,364 | 15,127 |
| 717081103 PFIZER INC | 21,831 | 21,460 |
| 718172109 PHILIP MORRIS INTL I | 25,281 | 26,162 |
| 744573106 PUBLIC SERVICE ENTER | 4,859 | 5,655 |
| 767204100 RIO TINTO PLC SPONSO | 5,166 | 12,186 |
| 771195104 ROCHE HOLDING LTD SP | 9,566 | 9,513 |
| 780259206 ROYAL DUTCH SHELL PL | 13,460 | 12,194 |
| 803054204 SAP SE SPONSORED | 5,532 | 8,997 |
| 835699307 SONY CORP SPONSORED | 3,364 | 12,132 |
| 842587107 SOUTHERN COMPANY | 14,137 | 16,586 |
| 861012102 STMICROELECTRONICS N | 4,274 | 5,085 |
| 870195104 SWEDBANK AB SPONSORE | 9,873 | 9,296 |
| 904767704 UNILEVER PLC SPONSOR | 13,637 | 15,030 |
| 911271302 UNITED OVERSEAS BANK | 10,959 | 9,602 |
| 989825104 ZURICH INSURANCE GRO | 8,670 | 9,879 |
| 4.9741E+104 KIRKLAND LAKE GOLD | 8,221 | 7,429 |
| 8.9151E+113 TOTAL SE SPONSORED | 5,719 | 4,694 |
| 00206R102 AT&T INC | 28,689 | 23,152 |
| 00287Y109 ABBVIE INC | 18,603 | 26,252 |
| 05534B760 BCE INC | 20,409 | 19,046 |
| 17275R102 CISCO SYSTEMS INC | 15,348 | 17,184 |
| 23304Y100 DBS GROUP HLDGS LTD | 7,921 | 9,506 |
| 25243Q205 DIAGEO PLC SPONSORED | 6,969 | 9,529 |
| 25746U109 DOMINION ENERGY INC | 8,606 | 11,054 |
| 26251A108 DSV PANALPINA A/S UN | 3,972 | 8,990 |
| 29250N105 ENBRIDGE INC | 15,647 | 13,244 |
| 30231G102 EXXON MOBIL CORP | 28,779 | 16,570 |
| 36197T103 GW PHARMACEUTICALS S | 12,432 | 10,849 |
| 46625H100 JP MORGAN CHASE & CO | 5,979 | 7,497 |
| 58933Y105 MERCK & CO INC | 17,707 | 18,405 |
| 66987V109 NOVARTIS AG SPONSORE | 7,983 | 10,010 |
| 69351T106 PPL CORPORATION | 9,411 | 9,447 |
| 7591EP100 REGIONS FINANCIAL CO | 8,522 | 10,462 |
| 82509L107 SHOPIFY INC CL A | 420 | 11,320 |
| 83175M205 SMITH & NEPHEW PLC S | 8,556 | 9,868 |
| 87807B107 TC ENERGY CORP | 10,496 | 8,958 |
| 88579Y101 3M CO | 7,286 | 8,390 |
| 92343V104 VERIZON COMMUNICATIO | 17,543 | 23,265 |
| 92857W308 VODAFONE GROUP PLC | 24,105 | 17,601 |
| 94106B101 WASTE CONNECTIONS IN | 4,824 | 8,513 |
| G1151C101 ACCENTURE PLC CL A | 4,450 | 11,232 |
| G29183103 EATON CORP PLC | 5,238 | 6,127 |
| G4705A100 ICON PLC | 2,735 | 9,359 |
| G50871105 JAZZ PHARMACEUTICALS | 7,670 | 10,398 |
| G6095L109 APTIV PLC | 4,551 | 11,596 |
| G96629103 WILLIS TOWERS WATSON | 8,032 | 8,849 |
| H1467J104 CHUBB LTD | 8,585 | 11,082 |
| M2682V108 CYBERARK SOFTWARE LT | 5,613 | 12,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 055622104 BP PLC SPONSORED AME | |||
| 166764100 CHEVRON CORP | |||
| 29250N105 ENBRIDGE INC | |||
| 30231G102 EXXONMOBIL CORP | |||
| 674599105 OCCIDENTAL PETE CORP | |||
| 780259107 ROYAL DUTCH SHELL PL | |||
| 780259206 ROYAL DUTCH SHELL PL | |||
| 87807B107 TC ENERGY CORP | |||
| 89151E109 TOTAL SA SPONSORED A | |||
| G0250X107 AMCOR PLC | |||
| 351858105 FRANCO NEVADA CORP | |||
| 49741E100 KIRKLAND LAKE GOLD L | |||
| N53745100 LYONDELLBASELL INDUS | |||
| 767204100 RIO TINTO PLC SPONSO | |||
| 124765108 CAE INC | |||
| 136375102 CANADIAN NATIONAL RA | |||
| 26251A108 DSV PANALPINA A/S UN | |||
| M3760D101 ELBIT SYSTEMS LTD | |||
| 307305102 FANUC CORP UNSPONSOR | |||
| 500458401 KOMATSU LTD SPONSORE | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 94106B101 WASTE CONNECTIONS IN | |||
| G6095L109 APTIV PLC | |||
| 502441306 LVMH MOET HENNESSY L | |||
| 585464100 MELCO RESORTS & ENTE | |||
| 835699307 SONY CORP SPONSORED | |||
| 02209S103 ALTRIA GROUP INC | |||
| 110448107 BRITISH AMERN TOB PL | |||
| 191216100 COCA COLA CO | |||
| 25243Q205 DIAGEO PLC SPONSORED | |||
| 494368103 KIMBERLY CLARK CORP | |||
| 713448108 PEPSICO INC | |||
| 718172109 PHILIP MORRIS INTL I | |||
| 824841407 SHISEIDO LTD SPONSOR | |||
| 904767704 UNILEVER PLC SPONSOR | |||
| 00287Y109 ABBVIE INC | |||
| 031162100 AMGEN INC | |||
| 358029106 FRESENIUS MED CARE A | |||
| 375558103 GILEAD SCIENCES INC | |||
| 37733W105 GLAXOSMITHKLINE PLC | |||
| 36197T103 GW PHARMACEUTICALS S | |||
| G4705A100 ICON PLC | |||
| G50871105 JAZZ PHARMACEUTICALS | |||
| 66987V109 NOVARTIS AG SPONSORE | |||
| 717081103 PFIZER INC | |||
| 83175M205 SMITH & NEPHEW PLC S | |||
| 001317205 AIA GROUP LTD SPONSO | |||
| 136069101 CDN IMPERIAL BK OF C | |||
| H1467J104 CHUBB LTD | |||
| 23304Y100 DBS GROUP HLDGS LTD | |||
| 446150104 HUNTINGTON BANCSHARE | |||
| G491BT108 INVESCO LTD | |||
| 606822104 MITSUBISHI UFJ FINAN | |||
| 693475105 PNC FINL SVCS GROUP | |||
| 756109104 REALTY INCOME CORP R | |||
| 7591EP100 REGIONS FINANCIAL CO | |||
| 911271302 UNITED OVERSEAS BANK | |||
| 92276F100 VENTAS INC REAL ESTA | |||
| 95040Q104 WELLTOWER INC REAL E | |||
| G96629103 WILLIS TOWERS WATSON | |||
| G1151C101 ACCENTURE PLC CL A | |||
| 17275R102 CISCO SYSTEMS INC | |||
| M2682V108 CYBERARK SOFTWARE LT | |||
| 803054204 SAP SE SPONSORED AME | |||
| 82509L107 SHOPIFY INC CL A | |||
| 00206R102 AT&T INC | |||
| 05534B760 BCE INC | |||
| 654445303 NINTENDO LTD UNSPONS | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 92857W308 VODAFONE GROUP SPONS | |||
| 25746U109 DOMINION ENERGY INC | |||
| 636274409 NATIONAL GRID PLC SP | |||
| 69351T106 PPL CORPORATION | |||
| 842587107 SOUTHERN COMPANY | |||
| 464287168 ISHARES DJ SELECT DI | AT COST | 313,664 | 400,494 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 310,472 | 1,022,434 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 819,094 | 1,037,644 |
| 233203843 DFA US SMALL CAP POR | AT COST | 62,168 | 70,603 |
| 277902235 EATON VANCE ATLANTA | AT COST | 119,283 | 172,309 |
| 314172362 FEDERATED HERMES INT | AT COST | 223,557 | 217,104 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 112,268 | 132,020 |
| 09257V201 BLACKSTONE ALTERNATI | AT COST | 250,500 | 254,159 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 7,221 | 7,164 |
| 64128K579 NEUBERGER BERMAN HIG | AT COST | 45,631 | 47,029 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 30,636 | 76,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 90 ACRES CITRUS COUNTY, FL | 36,000 | 36,000 | 315,000 |
| 40 ACRES CITRUS COUNTY, FL | 36,198 | 36,198 | 160,000 |
| 316 ACRES CITRUS COUNTY, FL | 73,545 | 73,545 | 1,350,000 |
| BLACKSTONE ALTERNATIVES | 181,967 | 151,038 | 151,038 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 248 |
| PARTNERSHIP ADJUSTMENT | 56,875 |
| BASIS ADJUSTMENT | 205 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSES | 6,500 | 6,500 | 0 | |
| BLACKSTONE ALETERNATIVE EXPENS | 1,844 | 1,844 | 0 | |
| OTHER NONALLOCABLE EXPENSE | 207 | 207 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE ALTERNATIVE INCOME | 27,789 | 27,789 | |
| LEASE INCOME | 11,218 | 11,218 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 611 |
| CONTRIBUTION FMV TO BOOK ADJ | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUNTRUST MANAGEMENT FEES | 26,946 | 20,209 | 6,737 | |
| INVESTMENT MANAGEMENT FEES | 2,642 | 2,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,118 | 1,118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 179 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,170 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 962 | 962 | 0 |