| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CANADIAN TAX PREP FEES | 6,039 | 6,039 | 0 | 0 |
| US TAX PREP FEES | 2,746 | 2,746 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MBS ETF | 0 | 0 |
| PRINCIPAL HIGH YIELD FUND | 0 | 0 |
| GAI AGILITY INCOME FD | 0 | 0 |
| FIDELITY NEW MARKETS INCOME | 0 | 0 |
| TCW EMERGING MARKETS | 0 | 0 |
| EATON VANCE GLOBAL | 0 | 0 |
| JOHN HANCOCK ABSOLUTE RETURN | 0 | 0 |
| T ROWE PRICE REAL ESTATE | 0 | 0 |
| ANTHEM INC | 21,051 | 23,043 |
| APPLE | 25,440 | 26,211 |
| ATT | 16,246 | 16,744 |
| BANK OF AMERICA | 15,617 | 16,781 |
| BANK OF MONTREAL | 15,166 | 15,976 |
| BANK OF NOVA SCOTIA | 10,143 | 10,137 |
| BNP PARIBAS | 20,755 | 20,027 |
| CAPITAL ONE | 0 | 0 |
| CITIGROUP | 25,379 | 25,997 |
| CVS HEALTH CORP | 16,027 | 17,005 |
| DOW DUPONT | 0 | 0 |
| GOLDMAN SACHS | 15,892 | 16,836 |
| MORGAN STANLEY | 20,128 | 20,121 |
| NOVARTIS | 26,373 | 27,648 |
| SUMITOMO MITSUI FINL GRP | 20,287 | 20,712 |
| SUNTRUST | 0 | 0 |
| WESPAC BANKING | 21,701 | 22,991 |
| HALIBURTON | 2,081 | 2,125 |
| HOME DEPOT | 26,268 | 27,860 |
| HSBC | 15,660 | 15,645 |
| JP MORGAN CHASE | 25,647 | 27,713 |
| METLIFE | 26,515 | 27,533 |
| MITSUBISHI | 21,031 | 21,677 |
| FRIENDLY FIN INC | 16,242 | 16,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS COR | 190,679 | 265,960 |
| HOME DEPOT | 0 | 0 |
| NIKE | 0 | 0 |
| EOG RESOURCES | 0 | 0 |
| TJX CPS OMC | 0 | 0 |
| DFA INTERNATIONAL REAL E | 62,000 | 78,381 |
| CVS | 0 | 0 |
| HAIN CELESTIAL | 0 | 0 |
| MONDELEZ INTERNATIONAL INC | 0 | 0 |
| DFA INTERNATIONAL SMALL | 143,662 | 189,085 |
| DFA US LARGE CAP VALUE | 476,435 | 584,737 |
| DFA US SMALL CAP VALUE | 202,205 | 275,628 |
| BLACKROCK INC | 0 | 0 |
| CITIGROUP | 0 | 0 |
| CME GROUP | 0 | 0 |
| BROADCOM | 0 | 0 |
| JPMORGAN | 0 | 0 |
| PNC | 0 | 0 |
| ELI LILLY | 0 | 0 |
| GILEAD SCIENCES | 0 | 0 |
| ARK INNOVATION ETF | 174,640 | 210,388 |
| THERMO FISHER SCIENTIFIC | 0 | 0 |
| UNITED HEALTHCARE | 0 | 0 |
| BOEING CORP | 0 | 0 |
| VANGUARD SMALL CAP VALUE | 197,198 | 270,768 |
| UNION PACIFIC | 0 | 0 |
| UPS | 0 | 0 |
| APPLE | 32,051 | 196,381 |
| CISCO | 0 | 0 |
| MERCK | 0 | 0 |
| ALPHABET | 27,581 | 96,353 |
| SPIRIT | 0 | 0 |
| MICROSOFT | 30,909 | 164,591 |
| FACEBOOK INC | 0 | 0 |
| CELANESE | 0 | 0 |
| COGNIZANT TECH | 0 | 0 |
| DIAGEO PLC | 0 | 0 |
| EATON CRP | 0 | 0 |
| LAM RESEARCH CORP COM | 0 | 0 |
| ZOETIS | 0 | 0 |
| RAYTHEON | 0 | 0 |
| TOTAL SA | 0 | 0 |
| ISHARES CORE US | 180,745 | 180,924 |
| ISHARES SP MID CAP 400 | 0 | 0 |
| ISHARES RUSSELL 2000 | 0 | 0 |
| SPDR MIDCAP 400 ETF | 0 | 0 |
| ISHARES CORE S&P 500 | 214,797 | 274,785 |
| VANGUARD REAL ESTATE | 92,828 | 101,746 |
| ISHARES MSCI EMERGING MARKETS | 0 | 0 |
| VANGUARD MID CAP ETF | 213,311 | 286,583 |
| VANGUARD FTSE DEVELOPED MARKE | 412,923 | 496,083 |
| VANGUARD FTSE EMERGING MARKETS | 0 | 0 |
| MICROSTRATEGY INC | 74,950 | 191,167 |
| VANGUARD SHORT TERM | 149,969 | 148,887 |
| GRAYSCALE BITCOIN TR BTC | 74,925 | 218,560 |
| SPDR DJ WILSHIRE INTERNATIONAL | 0 | 0 |
| AT&T INC | 0 | 0 |
| TE CONNECTIVITY | 0 | 0 |
| FLEX LTD | 0 | 0 |
| MANULIFE FINANCIAL CORP | 0 | 0 |
| SUNCOR ENERGY | 0 | 0 |
| ELECTRONIC ARTS | 0 | 0 |
| FIDELITY NATL INFORM | 0 | 0 |
| MEDTRONIC | 0 | 0 |
| TORONTO DOMINION BANK | 0 | 0 |
| STONE RIDGE TR V | 201,217 | 220,663 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1115 ACRES CARSON RD DIWIDDIE VA | 168,000 | 0 | 168,000 | 168,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SWACO CANADA INC | 2,678,122 | 2,678,122 | 1,000,000 |
| LODGING HOST HOTEL COPR | 25,925 | 0 | 0 |
| SWACO INC | 175,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC INVESTMENT DUES FEES | 46 | 46 | 0 | 0 |
| LEGAL FEES | 2,283 | 2,283 | 0 | 0 |
| BANK FEES SCOTIA BANK | 135 | 135 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SWACO CANADA K-1 FLOW | 20,019 | 20,019 | 0 |
| REIMBURSEMENT OF FEES WF | 132,833 | 132,833 | 0 |
| REIMBURSEMENT OF INSURANCE | 23 | 23 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 892 | 885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT FEES | 25,605 | 25,605 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,331 | 398 | 0 | 2,933 |
| FOREIGN TAXES - PORTFOLIO | 536 | 536 | 0 | 0 |
| FOREIGN TAXES - SWACO | 3,976 | 3,976 | 0 | 0 |
| PROPERTY TAXES | 1,630 | 1,630 | 0 | 0 |