| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 267,688 SHS VANGUARD ULTRA-SHORT-TER | 5,396,601 | 5,393,921 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 48,132 SHS COMCAST CORP | 1,853,194 | 2,522,117 |
| 42,791 SHS BARON FIFTH AVENUE GROWTH | 421,536 | 2,148,104 |
| 304,454 SHS JANUS HENDERSON US MANAG | 3,068,324 | 3,546,894 |
| 25,912 SHS VANGUARD GLOBAL EQUITY I | 598,371 | 979,714 |
| 1,500 SHS TECHTRONIC INDUSTR | 5,216 | 21,400 |
| 300 SHS TENCENT HOLDINGS | 1,527 | 21,826 |
| 1,700 SHS VENTURE CORP LTD | 13,543 | 25,001 |
| 48 SHS VIATRIS INC | 734 | 900 |
| 270 SHS ISHARES MSCI MEXICO ETF | 13,297 | 11,607 |
| 180 SHS ISHARES TR IS 1 5 YR IN | 9,486 | 9,931 |
| 106 SHS DIGITAL REALTY TRUST | 13,533 | 14,788 |
| 2,400 SHS AIA GROUP LTD | 17,167 | 29,411 |
| 18,000 AIDC/AEROSPACE IND | 19,610 | 18,597 |
| 11 SHS ALPHABET INC. | 3,213 | 19,271 |
| 44,100 SHS AMATA CORP PUBLIC | 16,148 | 24,001 |
| 172 SHS APPLE INC | 2,029 | 22,823 |
| 77 SHS APTIV PLC | 3,506 | 10,032 |
| 23,900 SHS ASCOTT RESIDENCE T | 18,828 | 19,547 |
| 3,500 SHS BANGKOK BANK PUB C | 16,844 | 13,615 |
| 40 SHS BECTON DICKINSON&CO | 10,477 | 10,009 |
| 53 SHS BROADCOM INC | 6,666 | 23,206 |
| 500 SHS C K HUTCHISON HOLD | 5,566 | 3,489 |
| 2,130 SHS C K HUTCHSON HOLDINGS | 21,912 | 14,825 |
| 510 SHS CITIGROUP INC | 26,299 | 31,447 |
| 7,800 SHS CPALL PUBLIC CO LT | 10,811 | 15,170 |
| 210 SHS CROWN HOLDINGS INC | 9,607 | 21,042 |
| 200 SHS DAIFUKU CO LTD | 9,757 | 24,717 |
| 61 SHS ESTEE LAUDER CO INC | 3,925 | 16,238 |
| 560 SHS FAIRFAX INDIA HOLDINGS | 8,430 | 5,410 |
| 5,500 SHS FAIRWOOD HLDGS | 13,117 | 12,558 |
| 780 SHS FANUC LTD JAPAN | 14,514 | 19,258 |
| 79 SHS FEDEX CORP | 11,978 | 20,510 |
| 12,800 SHS HANA MICROELECTRS NEW | 12,924 | 16,983 |
| 260 SHS HDFC BANK LTD | 7,564 | 18,788 |
| 420 SHS HSBC HLDGS PLC | 13,819 | 10,882 |
| 139 SHS IBM CORP | 21,394 | 17,497 |
| 9,500 SHS JOHNSON ELEC HLDGS | 23,986 | 23,528 |
| 200 SHS KAO CORP | 10,555 | 15,438 |
| 1,100 SHS KENNEDY WILSON HLDGS | 18,367 | 19,679 |
| 11,000 SHS KEPPEL REIT | 6,919 | 9,330 |
| 15,000 SHS KERRY LOGISTICS NE | 22,179 | 32,893 |
| 110 SHS LEG IMMOBILIEN AG | 9,817 | 17,116 |
| 1,297 SHS LIBERTY LATIN AMER | 24,052 | 14,384 |
| 2,000 SHS LINK REAL ESTATE I | 15,912 | 18,214 |
| 65 SHS MASTERCARD INC | 2,770 | 23,201 |
| 115 SHS MICROSOFT CORP | 6,104 | 25,578 |
| 220 SHS MOHAWK INDUSTRIES | 25,168 | 31,009 |
| 186 SHS MORGAN STANLEY INDIA INV | 5,153 | 3,945 |
| 130 SHS NESTLE S A | 9,711 | 15,314 |
| 1,500 SHS NTNL AUSTRALIA BANK | 8,072 | 13,065 |
| 300 SHS OMRON CORP | 14,849 | 26,731 |
| 8,797 SHS PACIFIC HOSPTL SPL | 20,299 | 21,938 |
| 34,000 SHS PACIFIC TEXTILES | 21,131 | 22,323 |
| 390 SHS PFIZER INC | 13,492 | 14,356 |
| 7,900 SHS SINGAPORE TECH ENG | 20,271 | 22,853 |
| 3,500 STANDARD CHARTERED | 26,026 | 22,163 |
| 150 SHS STANLEY BLACK & DECK | 19,831 | 26,784 |
| 360 SHS TAIWAN SEMICONDUCTR | 11,877 | 39,254 |
| 35,273 SHS SCHWAB FUNDAMENTAL INL | 999,637 | 1,032,793 |
| 166,860 SHS SCHWAB FUNDAMENTAL US | 5,699,980 | 7,557,089 |
| 49,883 SHS HARDING LOEVNER INTERNAT | 1,060,540 | 1,417,676 |
| 5,372,589.61 SHS GOVT MONEY FUND: SGUXX | 5,372,590 | 5,372,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARATHON EUROPEAN CREDIT OPP FUND II, LP | AT COST | 166,986 | 166,986 |
| Description | Amount |
|---|---|
| 1099-R CONTRIBUTION NOT YET RECEIVED | 6,434 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC FEES-SCHWAB 6971 | 6,761 | 6,761 | 0 | |
| MARATHON SECTION 988 LOSS | 6,458 | 6,458 | 0 | |
| MISC FEES-SCHWAB 0917 | 25 | 25 | 0 | |
| MISC FEES SCHWAB - 2625 | 44 | 44 | 0 | |
| MARATHON EXPENSES | 8,725 | 8,725 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MARATHON EUROPEAN CREDIT OPP FUND II, LP | 4,058 | 4,058 | 4,058 |
| OTHER INCOME FROM MARATHON K-1 | 5 | 5 | 5 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 69,028 |
| OTHER - IMM ROUNDING | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES PAID | 30,000 | 0 | 0 | |
| 990-T TAXES PAID | 30,000 | 0 | 0 | |
| EXCISE TAX TAXES PAID | 5,000 | 5,000 | 0 | |
| FOREIGN TAXES CHARLES SCHWAB - 0917 | 4,550 | 4,550 | 0 | |
| FOREIGN TAXES CHARLES SCHWAB - 2625 | 0 | 0 | 0 | |
| FOREIGN TAXES CHARLES SCHWAB - 6971 | 1,038 | 1,038 | 0 |