| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, TAX PREP, ACCTNG ASSISTAN | 18,025 | 9,012 | 9,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT A | FMV | 90,116 | 90,116 |
| SEE ATTACHMENT B | FMV | 16,298,850 | 16,298,850 |
| SEE ATTACHMENT C | FMV | 565,921 | 565,921 |
| SEE ATTACHMENT D | FMV | 6,470,773 | 6,470,773 |
| SEE ATTACHMENT E | FMV | 17,529,967 | 17,529,967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 741 | 148 | 593 | |
| DUES | 12,316 | 2,366 | 9,950 | |
| LOSS FROM K-1S | 644,225 | 585,646 | ||
| PORTFOLIO DEDUCTIONS - K-1S | 89,984 | 89,984 | ||
| TAX EXEMPT - K-1S | 7,449 | |||
| MISC EXPENSES | 741 | 21 | 720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RCP DIRECT LP - UBI | 7,808 | ||
| RCP FUND IV LP - UBI | 22,406 | ||
| RCP SECONDARY OPP FUND - UBI | 6,941 | ||
| RCP SECONDARY OPP II - UBI | 22,144 | ||
| RCP FUND VIII LP - UBI | 39,033 | ||
| RCP FUND IX LP - UBI | -15,576 | ||
| RCP DIRECT II LP - UBI | 101,710 | ||
| RCP DIRECT III LP - UBI | -3,061 | ||
| WAYZATA OPP FUND II LP - UBI | 2,962 | ||
| WAYZATA OPP FUND III LP - UBI | -8,967 | ||
| RCP FUND X LP - UBI | -12,418 | ||
| RCP FUND XI LP - UBI | -17,091 | ||
| RCP FUND XII LP - UBI | -13,318 | ||
| RCP FUND XIII LP - UBI | -4,160 | ||
| RCP FUND XIV LP - UBI | -3,148 | ||
| RCP SOF III - UBI | 48,187 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 2,142,858 |
| GRANT FUNDS RETURNED | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES - JP MORGAN | 9,317 | 9,317 | ||
| INDEPENDENT CONTRACTOR | 1,530 | 306 | 1,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 142,105 | |||
| TAXES, LICENSES, FEES | 8,471 | 8,471 |