| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 20,011 | 19,885 |
| 87234N765 TCW EMERGING MARKETS | 14,360 | 13,176 |
| 057071854 BAIRD AGGREGATE BOND | 48,681 | 50,868 |
| 464288612 ISHARES BARCLAYS INT | 73,242 | 75,847 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 14,810 | 30,783 |
| 779572106 T ROWE PRICE SMALL C | 14,856 | 30,784 |
| 741479109 PRICE T ROWE GROWTH | 20,019 | 59,128 |
| 921921300 VANGUARD EQUITY INCO | 43,937 | 73,318 |
| 46429B697 ISHARES MSCI USA MIN | 39,898 | 58,594 |
| 922908710 VANGUARD 500 INDEX A | 55,007 | 88,393 |
| 46432F842 ISHARES CORE MSCI EA | 19,490 | 22,533 |
| 46434G103 ISHARES CORE MSCI EM | 20,888 | 29,342 |
| 412295107 HARDING LOEVNER INTL | 15,693 | 22,836 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 11,404 | 14,777 |
| 693390882 P I M C O FOREIGN BO | AT COST | 13,064 | 12,603 |
| 922042676 VANGUARD GLBL EX US | AT COST | 7,087 | 7,470 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 11,912 | 23,272 |
| 922908553 VANGUARD REIT ETF | AT COST | 13,047 | 14,861 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,703 | 24,939 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 50,112 | 50,861 |
| Description | Amount |
|---|---|
| PY CONTRIBUTION ADJ | 30,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 109 | 0 | 109 | |
| OSAC ADMINISTRATIVE CHARGES | 3,240 | 0 | 3,240 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF AWARDS | 2,067 | 0 | |
| OTHER INCOME | 10 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101 | 101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 194 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 488 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |