| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | 661,385 | 685,927 |
| 87234N765 TCW EMERGING MARKETS | 171,612 | 170,097 |
| 74440B884 PGIM TOTAL RETURN BO | 351,262 | 357,021 |
| 258620103 DOUBLELINE TOTAL RET | 692,617 | 676,724 |
| 861729101 STONE RIDGE REINSUR | 200,000 | 177,807 |
| 31420B300 FEDERATED INST HI YL | 227,012 | 236,989 |
| 72369L107 PIONEER ILS INTERVAL | 225,000 | 205,259 |
| 74442J406 PRUDENTIAL SHORT DUR | 220,326 | 215,085 |
| 277923728 EATON VANCE GLOBAL M | 134,206 | 132,244 |
| 46434VAQ3 ISHARES IBONDS DEC 2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77956H849 T ROWE PRICE INTL GR | 133,887 | 137,913 |
| 744320102 PRUDENTIAL FINANCIAL | 154,683 | 220,311 |
| 06828M876 BARON EMERGING MARKE | 276,555 | 509,392 |
| 464288448 ISHARES INTERNATIONA | 219,575 | 239,760 |
| 701769408 PARNASSUS CORE EQUIT | 164,502 | 242,979 |
| 77957Y106 T ROWE PRICE MID CAP | 424,798 | 525,803 |
| 018581108 ALLIANCE DATA SYSTEM | 136,533 | 67,724 |
| N53745100 LYONDELLBASELL INDUS | 128,734 | 231,458 |
| 641233200 NEUBERGER BERMAN GEN | 176,435 | 362,667 |
| 149498107 CAUSEWAY EMERGING MA | 205,349 | 300,384 |
| 01609W102 ALIBABA GROUP HOLDIN | 54,244 | 170,085 |
| 277923751 PARAMETRIC EMERGING | 104,246 | 107,523 |
| 315910620 FIDELITY INVT TR AD | 49,931 | 76,515 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 039483102 ARCHER DANIELS MIDLA | ||
| 14040H105 CAPITAL ONE FINANCIA | 46,364 | 123,752 |
| 779556109 ROWE T PRICE MID-CAP | 128,253 | 324,990 |
| 14149Y108 CARDINAL HEALTH INC | 215,082 | 162,707 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 037833100 APPLE INC | 34,439 | 273,920 |
| 58155Q103 MCKESSON CORPORATION | 182,085 | 248,612 |
| 003021714 ABERDEEN FDS EMRGN | 56,616 | 83,624 |
| 375558103 GILEAD SCIENCES INC | 102,409 | 103,290 |
| 413838681 OAKMARK GLOBAL FUND | ||
| 11135F101 BROADCOM INC | 131,213 | 286,104 |
| 68389X105 ORACLE CORPORATION | 43,812 | 70,056 |
| 09062X103 BIOGEN, INC | 60,442 | 86,568 |
| 958102105 WESTERN DIGITAL CORP | 128,977 | 213,510 |
| 59156R108 METLIFE INC | 142,532 | 179,550 |
| 02079K305 ALPHABET INC CL A | 108,684 | 244,179 |
| 14949P208 CAUSEWAY INTERNATL V | 129,397 | 139,858 |
| 00287Y109 ABBVIE INC | 162,721 | 247,808 |
| 125523100 CIGNA CORP | 33,196 | 47,414 |
| N59465109 MYLAN NV | ||
| 459200101 INTERNATIONAL BUSINE | 183,054 | 205,226 |
| 30303M102 FACEBOOK INC A | 113,990 | 260,783 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 559222401 MAGNA INTL INC CL | ||
| 344849104 FOOT LOCKER INC | ||
| 110122108 BRISTOL MYERS SQUIBB | 134,804 | 150,345 |
| 172967424 CITIGROUP INC | 118,032 | 166,263 |
| 00206R102 ATT INC | 192,394 | 189,948 |
| 808513105 SCHWAB CHARLES CORP | 35,984 | 72,810 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| 56585A102 MARATHON PETROLEUM C | 115,608 | 199,386 |
| 17275R102 CISCO SYSTEMS INC | 144,698 | 164,300 |
| 127097103 CABOT OIL GAS CORP C | 187,389 | 192,060 |
| 91913Y100 VALERO ENERGY CORP | 77,189 | 140,544 |
| 024835100 AMERICAN CAMPUS COMM | 111,860 | 144,832 |
| 15135B101 CENTENE CORP COM | 79,444 | 116,688 |
| 031162100 AMGEN INC | 55,006 | 60,938 |
| 747525103 QUALCOMM INC | 107,868 | 114,344 |
| 92556V106 VIATRIS INC | 140,348 | 128,610 |
| 58933Y105 MERCK AND CO INC | 115,880 | 124,432 |
| 68622V106 ORGANON CO | 5,724 | 4,842 |
| 92343V104 VERIZON COMMUNICATIO | 121,532 | 120,465 |
| 717081103 PFIZER INC | 126,478 | 144,892 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 252,173 | 266,759 |
| 378690820 GLENMEDE SMALL CAP E | AT COST | 329,629 | 477,165 |
| 00143W859 INVESCO OPPENHEIMER | AT COST | 61,672 | 98,384 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 334,463 | 337,398 |
| 025076845 AMERICAN CENT SMALL | AT COST | 275,000 | 453,746 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 275,000 | 324,661 |
| 79471L602 SALIENT MLP ENERGY I | AT COST | 95,000 | 95,816 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 96,964 | 168,600 |
| 46434VBK5 ISHARES IBONDS DEC 2 | AT COST | 162,745 | 161,070 |
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 150,000 | 156,008 |
| 46138E743 INVESCO FTSE RADI DE | AT COST | 84,342 | 108,315 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 157,951 | 163,547 |
| 701765406 PARNASSUS ENDEAVOR I | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 515,000 | 517,503 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 135,000 | 147,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,099 |
| APPLE INC ADJ | 10,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 | |
| ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 435 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,049 | 3,049 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 293 | 293 | 0 |