| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 170,000 | 165,913 |
| 277923728 EATON VANCE GLOBAL M | 612,100 | 595,985 |
| 464288281 ISHARES JPMORGAN USD | 225,910 | 228,181 |
| 31420B300 FEDERATED INST HI YL | 460,000 | 488,689 |
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 06367WTE3 BMO 12M AGENCY MTN 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 747525103 QUALCOMM INC | 96,428 | 271,567 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 58155Q103 MCKESSON CORPORATION | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 191216100 COCA COLA COMPANY | 54,976 | 113,631 |
| 438516106 HONEYWELL INTERNATIO | 21,212 | 202,899 |
| 87612E106 TARGET CORP | 50,115 | 317,888 |
| 883556102 THERMO FISHER SCIENT | 91,574 | 958,493 |
| 031162100 AMGEN INC | 40,898 | 205,969 |
| 40414L109 HCP, INC | ||
| 670725712 NUVEEN INTERNATIONAL | 323,461 | 471,281 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 12541W209 C H ROBINSON WORLDWI | 41,111 | 76,809 |
| 02079K305 ALPHABET INC CL A | 31,179 | 317,433 |
| 00206R102 ATT INC | 24,489 | 79,145 |
| 254687106 DISNEY WALT CO | 42,444 | 217,955 |
| 370334104 GENERAL MILLS INC | 17,092 | 60,321 |
| 060505104 BANK OF AMERICA CORP | 27,087 | 193,781 |
| 46625H100 J P MORGAN CHASE CO | 73,481 | 248,086 |
| 594918104 MICROSOFT CORP | 98,189 | 975,240 |
| 17275R102 CISCO SYSTEMS INC | 78,568 | 148,400 |
| 949746101 WELLS FARGO CO | 71,302 | 164,856 |
| 92343V104 VERIZON COMMUNICATIO | 40,743 | 68,637 |
| 88579Y101 3M CO | 23,719 | 63,562 |
| 02079K107 ALPHABET INC CL C | 30,994 | 325,822 |
| 922042676 VANGUARD GLBL EX US | ||
| 369604103 GENERAL ELECTRIC CO | 16,922 | 63,262 |
| 458140100 INTEL CORP | 105,028 | 265,149 |
| 459200101 INTERNATIONAL BUSINE | 39,842 | 113,607 |
| 478160104 JOHNSON JOHNSON | 40,549 | 111,200 |
| 806857108 SCHLUMBERGER LTD | 69,410 | 64,020 |
| 22160K105 COSTCO WHSL CORP | 44,121 | 373,908 |
| 921910501 VANGUARD INTL GRWTH | 315,000 | 801,881 |
| 149498107 CAUSEWAY EMERGING MA | 331,013 | 467,767 |
| 674599105 OCCIDENTAL PETROLEUM | 61,015 | 35,179 |
| 913017109 UNITED TECHNOLOGIES | ||
| 464287234 ISHARES MSCI EMERGIN | 258,821 | 335,312 |
| 922908553 VANGUARD REIT ETF | 736,080 | 874,885 |
| 580135101 MCDONALDS CORP | 27,162 | 346,485 |
| 166764100 CHEVRON CORPORATION | 32,095 | 84,316 |
| 26614N102 DUPONT DE NEMOURS IN | 23,878 | 39,711 |
| 929740108 WABTEC CORP | ||
| 366505105 GARRETT MOTION INC | ||
| 76118Y104 RESIDEO TECHNOLOGIES | ||
| 125523100 CIGNA CORP | 53,168 | 67,565 |
| 260557103 DOW INC | 15,646 | 32,463 |
| 22052L104 CORTEVA INC | 8,662 | 22,752 |
| 464288448 ISHARES INTERNATIONA | 230,632 | 246,240 |
| 42250P103 HEALTHPEAK PROPERTIE | ||
| 14448C104 CARRIER GLOBAL CORPO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 34,918 | 101,945 |
| 68902V107 OTIS WORLDWIDE CORP | 5,166 | 16,109 |
| 15912K100 CHANGE HEALTHCARE IN | 6,745 | 21,542 |
| 674599162 OCCIDENTAL PETROLEUM | 693 | 1,947 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 350,000 | 355,150 |
| 543495691 LOOMIS SAYLES GLOBAL | AT COST | 270,000 | 289,211 |
| 87245P684 TIAA CREF BOND PLUS | AT COST | 2,063,280 | 2,252,906 |
| 00141G856 INVESCO OPPENHEIMER | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 230,000 | 224,563 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 193,457 | 248,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,854 | 1,854 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,877 | 0 | |
| OTHER INCOME | 6,019 | 6,019 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,668 | 2,668 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 712 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,577 | 1,577 | 0 |