| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EIDE BAILLY | 4,300 | 3,225 | 1,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS ENTERPRISE FUND | FMV | 690,592 | 690,592 |
| VANGUARD CAPITAL OPPORTUNITY FUND | FMV | 917,648 | 917,648 |
| VANGUARD ENERGY FUND | FMV | 435,662 | 435,662 |
| VANGUARD HEALTH CARE FUND | FMV | 833,663 | 833,663 |
| VANGUARD 500 INDEX FUND | FMV | 928,808 | 928,808 |
| JANUS FORTY FUND | FMV | 1,636,023 | 1,636,023 |
| JANUS RESEARCH FUND | FMV | 140,378 | 140,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 912 | 456 | 456 | |
| AUTO EXPENSES | 900 | 0 | 900 | |
| BANK CHARGES | 271 | 136 | 135 | |
| MISCELLANEOUS | 29 | 0 | 29 | |
| ANNUAL MEETING | 58 | 0 | 58 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS(LOSSES) ON INVESTMENTS | 293,257 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES PAYABLE | 725 | 3,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 930 | 698 | 232 | |
| FEDERAL EXCISE TAX | 7,694 | 0 | 0 |