| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BD INDEX | AT COST | 71,090 | 78,546 |
| VANGUARD INSTL INDEX | AT COST | 41,518 | 182,440 |
| VANGUARD SM-CAP INDEX | AT COST | 3,819 | 15,424 |
| VANGUARD DEV MKTS INDEX | AT COST | 97,215 | 130,862 |
| VANGUARD MID-CAP INDEX | AT COST | 6,826 | 35,891 |
| DFA EMERGING MKTS PORT | AT COST | 20,306 | 28,482 |
| DFA GLOBAL REAL ESTATE | AT COST | 9,800 | 12,523 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 35,956 | 41,162 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 10,247 | 11,781 |
| FIDELITY INFLATION PROTECTED B | AT COST | 15,060 | 15,940 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 10,040 | 10,530 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 20,080 | 21,355 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 20,080 | 27,831 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 43 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 330 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 190 | 190 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |