| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,450 | 2,725 | 2,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. QTY: 15,000 | 16,333 | 17,965 |
| ABBVIE INC. QTY: 25,000 | 24,056 | 26,137 |
| AIR PRODUCTS AND CHEMICALS INC. QTY: 15,000 | 15,025 | 15,882 |
| AMERICA MOVIL SA QTY: 10,000 | 12,713 | 15,004 |
| AMERICAN EXPRESS QTY: 10,000 | 9,997 | 10,262 |
| AMERIPRISE FINANCIAL QTY: 15,000 | 15,667 | 16,688 |
| AMERIPRISE FINANCIAL, INC. QTY: 10,000 | 10,763 | 10,999 |
| AMGEN INC. QTY: 20,000 | 20,201 | 21,946 |
| ANALOG DEVICES, INC. QTY: 10,000 | 10,343 | 11,402 |
| ANALOG DEVICES, INC. QTY: 10,000 | 10,379 | 11,355 |
| ANHEUSER-BUSCH COMPANIES, LLC QTY: 10,000 | 10,515 | 12,655 |
| ANHEUSER-BUSCH INBEV FINANCE INC. QTY: 20,000 | 20,585 | 22,618 |
| ANTHEM, INC. QTY: 10,000 | 9,786 | 10,376 |
| ANTHEM, INC. QTY: 20,000 | 20,057 | 21,176 |
| ANTHEM, INC. QTY: 5,000 | 4,984 | 5,272 |
| ANTHEM, INC. QTY: 5,000 | 5,098 | 5,761 |
| APPLE INC. QTY: 10,000 | 10,837 | 14,346 |
| APTIV PLC QTY: 10,000 | 10,698 | 11,539 |
| AT&T INC. QTY: 10,000 | 10,313 | 13,028 |
| AT&T INC. QTY: 25,000 | 25,876 | 27,907 |
| ATMOS ENERGY CO QTY: 5,000 | 5,289 | 6,279 |
| AVANGRID, INC. QTY: 10,000 | 12,281 | 15,314 |
| BANK OF AMERICA C QTY: 15,000 | 15,859 | 16,922 |
| BANK OF AMERICA QTY: 10,000 | 10,417 | 11,187 |
| BANK OF AMERICA QTY: 20,000 | 20,951 | 22,821 |
| BERKSHIRE HATHAWAY ENERGY CO QTY: 20,000 | 22,798 | 29,462 |
| BP CAPITAL MARKETS QTY: 10,000 | 10,067 | 11,620 |
| BP CAPITAL MARKETS QTY: 10,000 | 10,551 | 10,974 |
| BP CAPITAL MARKETS QTY: 5,000 | 5,094 | 5,194 |
| BP CAPITAL MARKETS QTY: 5,000 | 5,269 | 5,544 |
| BP CAPITAL MARKETS QTY: 5,000 | 5,273 | 5,787 |
| BRISTOL-MYERS S QTY: 10,000 | 10,079 | 10,017 |
| BRISTOL-MYERS SQU QTY: 10,000 | 12,553 | 13,116 |
| BROWN & BROWN QTY: 5,000 | 5,051 | 5,200 |
| BT GROUP PLC QTY: 15,000 | 22,573 | 24,814 |
| BUNGE LIMITED FINANCE CORP QTY: 10,000 | 9,740 | 11,108 |
| CANADIAN NATURAL RESOURCES QTY: 10,000 | 10,279 | 11,213 |
| CANADIAN NATURAL RESOURCES QTY: 30,000 | 29,741 | 31,350 |
| CANADIAN PACIFIC QTY: 10,000 | 9,458 | 10,800 |
| CANADIAN PACIFIC QTY: 10,000 | 10,074 | 10,481 |
| CANADIAN PACIFIC QTY: 5,000 | 5,431 | 5,381 |
| CAPITAL ONE FINANCIAL QTY: 20,000 | 20,383 | 21,398 |
| CAPITAL ONE FINANCIAL QTY: 20,000 | 21,490 | 20,456 |
| CAPITAL ONE FINANCIAL QTY: 5,000 | 5,001 | 5,034 |
| CATERPILLAR INC. QTY: 10,000 | 10,011 | 11,020 |
| CATERPILLAR INC. QTY: 5,000 | 5,013 | 5,505 |
| CHUBB INA HOLDINGS INC. QTY: 10,000 | 10,164 | 11,038 |
| CITIGROUP INC. QTY: 25,000 | 26,071 | 27,869 |
| CITIGROUP INC. QTY: 5,000 | 5,085 | 5,106 |
| CITIGROUP INC. QTY: 5,000 | 5,533 | 5,849 |
| COCA-COLA QTY: 25,000 | 24,066 | 27,724 |
| COLLINS AEROSPACE QTY: 10,000 | 9,954 | 10,768 |
| COLLINS AEROSPACE QTY: 15,000 | 15,483 | 16,802 |
| COMCAST CORP QTY: 10,000 | 11,235 | 12,161 |
| COMCAST CORP QTY: 5,000 | 5,681 | 5,746 |
| CONOCOPHILLIPS QTY: 10,000 | 12,066 | 15,277 |
| CONSTELLATION BRANDS INC. QTY: 20,000 | 21,860 | 22,944 |
| CONSTELLATION BRANDS INC. QTY: 5,000 | 5,425 | 5,918 |
| COSTCO WHOLESALE CORP QTY: 10,000 | 10,056 | 10,231 |
| CSX CORP QTY: 10,000 | 12,246 | 15,087 |
| CVS HEALTH CORP QTY: 15,000 | 14,859 | 17,841 |
| DEUTSCHE TELEKOM INTERNATIONAL FINANCE QTY: 15,000 | 21,346 | 23,680 |
| DEVON ENERGY COR QTY: 10,000 | 11,763 | 11,763 |
| DIGITAL REALTY TRUST, LP QTY: 30,000 | 29,617 | 31,315 |
| DPH HOLDINGS CORP QTY: 10,000 | 10,378 | 10,984 |
| DUKE ENERGY CORP QTY: 15,000 | 15,611 | 16,678 |
| DUKE ENERGY CORP QTY: 15,000 | 18,053 | 21,171 |
| E. I. DU PONT DE NEMOURS & CO QTY: 5,000 | 5,040 | 5,306 |
| EASTERN ENERGY GAS HOLDINGS LLC QTY: 20,000 | 21,013 | 22,127 |
| EATON CORP PLC QTY: 20,000 | 22,063 | 22,337 |
| ECOLAB INC. QTY: 5,000 | 5,710 | 6,373 |
| ENERGY TRANSFER PARTNERS LP QTY: 10,000 | 10,523 | 11,550 |
| ENTERPRISE PRODUCTS QTY: 10,000 | 10,195 | 12,312 |
| EQUINOR ASA QTY: 5,000 | 4,994 | 5,650 |
| EQUINOR ASA QTY: 5,000 | 5,742 | 7,025 |
| FEDEX CORP QTY: 5,000 | 5,246 | 6,460 |
| FEDEX CORP QTY: 5,000 | 10,215 | 10,207 |
| FISERV, INC. QTY: 15,000 | 15,298 | 16,933 |
| FISERV, INC. QTY: 5,000 | 4,999 | 5,229 |
| FISERV, INC. QTY: 5,000 | 5,003 | 5,706 |
| FLORIDA POWER & LIGHT QTY: 10,000 | 10,158 | 10,895 |
| GENERAL MOTORS FINANCIAL CO INC. QTY: 45,000 | 45,830 | 45,133 |
| GILEAD SCIENCES QTY: 5,000 | 5,095 | 5,524 |
| GILEAD SCIENCES QTY: 5,000 | 5,760 | 6,586 |
| GOLDMAN SACHS GRP INC QTY: 45,000 | 48,548 | 47,540 |
| HEALTHCARE TRUST OF AMERICA QTY: 15,000 | 15,530 | 16,970 |
| HOME DEPOT, INC QTY: 15,000 | 18,475 | 21,837 |
| INTEL CORP QTY: 10,000 | 11,301 | 11,979 |
| INTERNATIONAL PAPER CO QTY: 10,000 | 10,673 | 14,404 |
| JPMORGAN CHASE & CO & QTY: 10,000 | 10,754 | 11,341 |
| JPMORGAN CHASE & CO QTY: 15,000 | 15,498 | 16,575 |
| JPMORGAN CHASE & CO QTY: 15,000 | 16,559 | 17,294 |
| JPMORGAN CHASE & CO QTY: 5,000 | 5,413 | 5,641 |
| KINDER MORGAN, INC. QTY: 5,000 | 5,800 | 5,856 |
| LINCOLN NATIONAL QTY: 20,000 | 20,222 | 22,872 |
| LINCOLN NATIONAL QTY: 5,000 | 5,240 | 5,500 |
| LOCKHEED MARTIN QTY: 11,000 | 12,669 | 14,440 |
| LOCKHEED MARTIN QTY: 5,000 | 5,879 | 6,447 |
| LYB INTERNATIONAL QTY: 10,000 | 10,103 | 11,149 |
| LYB INTERNATIONAL QTY: 25,000 | 25,703 | 27,124 |
| MARTIN MARIETTA QTY: 20,000 | 20,528 | 22,286 |
| MARTIN MARIETTA QTY: 5,000 | 5,156 | 5,579 |
| MEDTRONIC PLC QTY: 5,000 | 5,261 | 6,722 |
| MICROSOFT CORP QTY: 15,000 | 15,871 | 19,698 |
| MOHAWK INDUSTRIES INC. QTY: 5,000 | 5,034 | 5,582 |
| MORGAN STANLEY QTY: 15,000 | 14,629 | 15,291 |
| MORGAN STANLEY QTY: 15,000 | 15,050 | 15,830 |
| MORGAN STANLEY QTY: 5,000 | 6,043 | 6,081 |
| NATIONAL RURAL UTILITIES QTY: 25,000 | 25,144 | 26,747 |
| NEXTERA ENERGY CAPITAL QTY: 15,000 | 15,053 | 16,219 |
| NORSK HYDRO ASA QTY: 25,000 | 32,476 | 28,969 |
| NORTHROP GRUMMAN QTY: 10,000 | 10,510 | 12,513 |
| NUCOR CORP QTY: 10,000 | 10,621 | 10,530 |
| NUCOR CORP QTY: 5,000 | 5,063 | 5,491 |
| NUCOR CORP QTY: 5,000 | 5,198 | 7,179 |
| NUTRIEN LTD. QTY: 15,000 | 15,209 | 16,538 |
| NVIDIA CORP QTY: 15,000 | 14,673 | 16,948 |
| OGE ENERGY CORP. QTY: 10,000 | 11,555 | 11,581 |
| ORACLE CORP QTY: 10,000 | 11,315 | 14,273 |
| ORANGE S.A. QTY: 15,000 | 20,666 | 24,538 |
| PFIZER INC. QTY: 10,000 | 10,716 | 11,657 |
| PRINCIPAL FINANCIAL GROUP QTY: 5,000 | 5,463 | 5,573 |
| PRUDENTIAL FINANCIAL QTY: 10,000 | 9,897 | 11,833 |
| PRUDENTIAL FINANCIAL QTY: 5,000 | 6,662 | 7,724 |
| QUEBEC (PROVINCE) QTY: 35,000 | 45,243 | 42,041 |
| RELX CAPITAL INC. QTY: 10,000 | 10,426 | 11,112 |
| RELX CAPITAL INC. QTY: 5,000 | 5,013 | 5,321 |
| RIO TINTO FINANCE QTY: 5,000 | 4,910 | 5,647 |
| ROPER TECHNOLOGIES INC. QTY: 10,000 | 11,039 | 11,896 |
| ROPER TECHNOLOGIES INC. QTY: 15,000 | 15,679 | 16,935 |
| RYDER SYSTEM, INC. QTY: 10,000 | 10,012 | 10,237 |
| RYDER SYSTEM, INC. QTY: 15,000 | 15,069 | 15,385 |
| SHELL INTERNATIONAL FINANCE QTY: 10,000 | 12,808 | 15,457 |
| SHELL INTERNATIONAL FINANCE QTY: 5,000 | 4,988 | 5,499 |
| SOUTHERN CO GAS QTY: 10,000 | 9,736 | 10,488 |
| SOUTHERN CO GAS QTY: 5,000 | 5,174 | 5,577 |
| SOUTHWEST AIRLINES QTY: 10,000 | 9,680 | 10,663 |
| SUNOCO LOGISTICS QTY: 10,000 | 9,846 | 10,425 |
| SUNOCO LOGISTICS QTY: 10,000 | 10,502 | 10,425 |
| TARGET CORP QTY: 10,000 | 10,103 | 11,215 |
| TC ENERGY CORP QTY: 20,000 | 20,118 | 23,495 |
| TC PIPELINES, LP QTY: 20,000 | 20,508 | 20,119 |
| TCI COMMUNICATIONS INC. QTY: 15,000 | 18,831 | 20,116 |
| TELEFONICA EMISIONES QTY: 10,000 | 13,109 | 14,964 |
| TELEFONICA EMISIONES QTY: 5,000 | 5,254 | 5,031 |
| THE INTERPUBLIC GROUP OF COMPANIES INC. QTY: 15,000 | 15,641 | 15,570 |
| THE INTERPUBLIC GROUP OF COMPANIES INC. QTY: 15,000 | 16,047 | 16,662 |
| THERMO FISHER SCIENTIFIC QTY: 10,000 | 10,446 | 11,056 |
| THERMO FISHER SCIENTIFIC QTY: 10,000 | 11,312 | 12,400 |
| THERMO FISHER SCIENTIFIC QTY: 5,000 | 5,466 | 5,567 |
| TOYOTA MOTOR CREDIT CORP QTY: 15,000 | 15,340 | 17,547 |
| TRUIST FINANCIAL CORP QTY: 10,000 | 9,758 | 10,233 |
| UNITEDHEALTH GROUP QTY: 10,000 | 10,140 | 13,568 |
| VALERO ENERGY CORP QTY: 10,000 | 11,536 | 13,237 |
| VENTAS REALTY, LP QTY: 10,000 | 9,893 | 11,001 |
| VERIZON COMMUNICATIONS QTY: 15,000 | 14,438 | 18,721 |
| VERIZON COMMUNICATIONS QTY: 5,000 | 6,543 | 6,966 |
| VIRGINIA ELECTRIC QTY: 10,000 | 10,125 | 10,411 |
| VIRGINIA ELECTRIC QTY: 10,000 | 12,014 | 13,413 |
| VODAFONE GROUP QTY: 10,000 | 10,739 | 14,382 |
| VODAFONE GROUP QTY: 5,000 | 4,993 | 5,712 |
| WELLS FARGO & CO QTY: 10,000 | 9,670 | 10,349 |
| WELLS FARGO & CO QTY: 20,000 | 21,456 | 20,189 |
| WELLS FARGO & CO QTY: 25,000 | 25,828 | 27,512 |
| WESTROCK CO QTY: 25,000 | 28,179 | 29,416 |
| XTO ENERGY INC. QTY: 5,000 | 6,855 | 7,302 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE SMALL CAP INDEX FUND | 80,109 | 157,888 |
| ISHARES S&P SMALLCAP 600 INDEX FUND | 1,415,078 | 2,201,142 |
| VANGUARD 500 INDEX FUND ADMIRAL CLASS | 1,785,768 | 5,817,354 |
| VANGUARD FTSE ALL-WORLD EX-US ETF | 2,418,106 | 2,799,441 |
| VANGUARD MSCI EMERGING MARKETS | 119,746 | 158,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEUTSCHE MORTGAGE QTY: 20,000 | AT COST | 21,146 | 21,128 |
| DEUTSCHE MORTGAGE QTY: 45,000 | AT COST | 48,573 | 48,941 |
| RBS COMMERCIAL FUNDING INC. QTY: 30,000 | AT COST | 30,677 | 32,819 |
| SOUTHWEST AIRLINES QTY: 10,000 | AT COST | 3,223 | 2,875 |
| UBS COMMERCIAL QTY: 45,000 | AT COST | 42,198 | 43,006 |
| WELLS FARGO COMMERCIAL MORTGAGE TRUST QTY: 15,000 | AT COST | 16,282 | 16,771 |
| WFRBS COMMERCIAL MORTGAGE TRUST QTY: 50,000 | AT COST | 50,341 | 51,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,976 | 45,976 | 0 | |
| OTHER INVESTMENT FEES | 5,790 | 5,790 | 0 | |
| OTHER MISC EXPENSES | 277 | 0 | 277 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 19,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,801 | 5,801 | 0 | |
| FEDERAL TAXES | 17,140 | 0 | 0 |