| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,450 | 5,450 | 5,450 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CITIZENS TRUST | 2020-01 | PURCHASE | 2020-12 | 108,585 | 103,888 | 4,697 | ||||
| WELLS FARGO | 2020-01 | PURCHASE | 2020-12 | 24,155 | 24,653 | -498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY AND DEBT INVESTMENTS | 1,913,761 | 1,913,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500,000 | 3,500,000 | 3,500,000 |
| ACCUMULATED DEPLETION | -2,673,812 | -2,768,364 | -2,768,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKING INTEREST | ||||
| OIL AND GAS OPERATING EXPENSE | 41,106 | |||
| EXPENSES | ||||
| OIL AND GAS OPERATING EXPENSE | 95,913 | 95,913 | 95,913 | |
| OFFICE EXPENSE | 209 | 209 | 209 | |
| INSURANCE | 2,090 | 2,090 | 2,090 | |
| CONTRACTED SERVICES | 35,690 | 35,690 | 35,690 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 131,036 | 131,036 | |
| ROYALTIES - SETTLEMENT | 363,873 | 363,873 | |
| WORKING INTEREST | 56,158 | ||
| UNREALIZED GAINS / LOSSES | 166,907 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 4,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,530 | 21,530 | 21,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED TAXES | 4,767 | 4,767 |