| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 129,225 | 28,278 | 100,947 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOWNHOMES BUILDING- 876-884 | 2015-10-01 | 233,537 | 36,096 | SL | 27.500000000000 | 8,492 | 8,492 | ||
| TOWNHOMES LAND- 876-884 | 2015-10-01 | 273,093 | L | 0 | 0 | ||||
| TOWNHOMES BUILDING- 645-671 | 2015-10-01 | 271,067 | 41,892 | SL | 27.500000000000 | 9,857 | 9,857 | ||
| TOWNHOMES LAND- 645-671 | 2015-10-01 | 235,600 | L | 0 | 0 | ||||
| TOWNHOMES BUILDING- 6805-6839 | 2015-10-01 | 352,640 | 54,498 | SL | 27.500000000000 | 12,823 | 12,823 | ||
| TOWNHOMES LAND- 6805-6839 | 2015-10-01 | 154,027 | L | 0 | 0 | ||||
| OAK GLEN APT- BUILDING | 2015-10-01 | 14,261,400 | 2,204,033 | SL | 27.500000000000 | 518,596 | 518,596 | ||
| OAK GLEN APT- LAND | 2015-10-01 | 2,838,600 | L | 0 | 0 | ||||
| BRONSON MINI STORAGE- LAND | 2015-10-01 | 3,064,600 | L | 0 | 0 | ||||
| BRONSON MINI STORAGE- BUILDING | 2015-10-01 | 4,635,400 | 505,138 | SL | 39.000000000000 | 118,856 | 118,856 | ||
| GOLF CART | 2017-05-30 | 6,913 | 3,573 | SL | 5.000000000000 | 1,383 | 1,383 | ||
| OFFICE FURNITURE | 2017-09-28 | 5,570 | 1,791 | SL | 7.000000000000 | 796 | 796 | ||
| OAK GLEN APT- ROOF REPLACEMENT | 2018-04-30 | 121,290 | 7,351 | SL | 27.500000000000 | 4,411 | 4,411 | ||
| BRONSON MINI STORAGE- SWING GATE | 2018-01-31 | 20,302 | 5,559 | SL | 7.000000000000 | 2,900 | 2,900 | ||
| BUILDING 1-6 UNITS | 2015-10-01 | 584,797 | 90,377 | SL | 27.500000000000 | 21,265 | 21,265 | ||
| BUILDING 2-6 UNITS | 2015-10-01 | 584,798 | 90,378 | SL | 27.500000000000 | 21,265 | 21,265 | ||
| LAND | 2015-10-01 | 475,405 | L | 0 | 0 | ||||
| OAK GLEN APT- ROOF REPLACEMENT | 2019-03-31 | 221,795 | 6,049 | SL | 27.500000000000 | 8,065 | 8,065 | ||
| PFM NISSAN NP 300 TRUCK | 2020-09-30 | 17,887 | SL | 5.000000000000 | 894 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
MIX SABORES OAXACA SA DE CV |
ARTICULO 123 NO 125 COL GRANJAS Y HUERTOS BRNAM OAXACA CP 68285 MX |
2018-07-11 | 820,588 | EQUITY PROGRAM-RELATED INVESTMENT IN MSO, AN ECONOMIC DEVELOPMENT ACTIVITY | 820,588 | TO THE BEST OF THE KNOWLEDGE OF THE FOUNDATION, NO FUNDS HAVE BEEN DIVERTED | 3/22/2019, 2/28/2020, 3/16/2021 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VII-A, LINE 11 | SCHEDULE OF INFORMATION REGARDING TRANSFERS TO A CONTROLLED ENTITYNAME AND ADDRESS OF CONTROLLED ENTITY:MIX SABORES DE OAXACA S.A. DE C.V.ARTICULO 123 NO. 125, COL. GRANJAS Y HUERTOS BRENAMIEL SAN JACINTO AMILPAS, OAXACA C.P. 68285MEXICOEMPLOYER IDENTIFICATION NUMBER:NONEDESCRIPTION OF TRANSFER:CAPITAL CONTRIBUTIONAMOUNT OF TRANSFER:202,159 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUXIER FOCUS FUND | 2,076,137 | 2,076,137 |
| SCHWAB INVESTMENT | 824,090 | 824,090 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BRONSON - MACHINERY AND EQUIPMENT | 12,483 | 7,540 | 4,943 | 4,943 |
| ALEXANDER ROWHOUSE | 2,797,881 | 223,286 | 2,574,595 | 2,574,595 |
| LAND- ALEXANDER ROWHOUSE | 475,405 | 0 | 475,405 | 475,405 |
| OMEGA TOWNHOMES | 2,200,943 | 163,663 | 2,037,280 | 2,037,280 |
| LAND- OMEGA TOWNHOMES | 662,720 | 0 | 662,720 | 662,720 |
| OAK GLEN APT- BUILDING | 27,659,906 | 2,748,507 | 24,911,399 | 24,911,399 |
| LAND- OAK GLEN APT | 2,838,600 | 0 | 2,838,600 | 2,838,600 |
| LAND BRONSON MINI STORAGE | 3,064,600 | 0 | 3,064,600 | 3,064,600 |
| BRONSON MINI STORAGE- BUILDING | 10,062,913 | 632,455 | 9,430,458 | 9,430,458 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PFM NISSAN NP 300 TRUCK | 17,887 | 894 | 16,993 | 16,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,719 | 0 | 2,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MIX SABORES DE OAXACA S.A. DE C.V. - PRI | 618,430 | 820,588 | 820,588 |
| PROPERTY TAX | 233,629 | 252,861 | 252,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 27,245 | 847 | 26,398 | |
| INSURANCE | 11,885 | 0 | 11,885 | |
| OTHER PROGRAM EXPENSE | 36,329 | 0 | 36,329 | |
| ENGINEERING CONSULTING | 3,750 | 3,750 | 0 | |
| ENGINEERING CONSULTING | 3,750 | 3,750 | 0 | |
| ENGINEERING CONSULTING | 5,000 | 5,000 | 0 | |
| ENGINEERING CONSULTING | 3,125 | 3,125 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN EXCHANGE LOSS | -1,868 | -1,868 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 16,709,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS LIABILITIES | 143,120 | 156,655 |
| RENTAL RECEIPTS | 36,858 | 56,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM AND IT CONSULTANTS | 277,887 | 10,480 | 267,407 | |
| INVESTMENT MANAGEMENT | 10,471 | 10,471 | 0 | |
| SALARIES | 5,592 | 5,592 | 0 | |
| ADMINISTRATIVE EXPENSES | 2,211 | 2,211 | 0 | |
| MANAGEMENT FEE | 9,012 | 9,012 | 0 | |
| ADMIN EXPENSES | 1,743 | 1,743 | 0 | |
| MANAGEMENT FEE | 9,219 | 9,219 | 0 | |
| SALARIES | 5,002 | 5,002 | 0 | |
| SALARIES | 116,561 | 116,561 | 0 | |
| ADMIN EXPENSES | 46,791 | 46,791 | 0 | |
| MANAGEMENT FEE | 77,738 | 77,738 | 0 | |
| SALARIES | 86,373 | 86,373 | 0 | |
| ADMIN EXPENSES | 31,595 | 31,595 | 0 | |
| MANAGEMENT FEE | 38,507 | 38,507 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 2,560 | 0 | 2,560 | |
| VAT TAX | 14,377 | 0 | 14,377 | |
| LICENSES & TAXES | 72 | 0 | 72 | |
| PROPERTY TAXES | 35,695 | 35,695 | 0 | |
| TAXES AND LICENSES | 100 | 100 | 0 | |
| PROPERTY TAXES | 33,566 | 33,566 | 0 | |
| TAXES AND LICENSES | 100 | 100 | 0 | |
| LICENSE & TAXES | 121 | 121 | 0 | |
| PROPERTY TAXES | 179,985 | 179,985 | 0 | |
| PROPERTY TAXES | 75,498 | 75,498 | 0 | |
| TAXES AND LICENSES | 1,118 | 1,118 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MIX SABORES DE OAXACA SA DE CV |
ARTICULO 123 NO 125 COL GRANJAS Y HURETOS BRENAMIEL SAN JACINTO AMILP OAXACA CP 68285 MX |
000000000 | CAPITAL CONTRIBUTION | 202,159 |
| Total | 202,159 | |||