| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 211,532 | 70,511 | 70,511 | 141,021 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO VANGUARD FXD INC SECS FD INC #532 | 17,427,410 | 17,427,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CF CAPITAL GUARDIAN GLOBAL EQUITY TXT #2 | 34,758,518 | 34,758,518 |
| CF MARATHON - LONDON GLOBAL INVESTMENT | 31,363,435 | 31,363,435 |
| HIGHCLERE INTERNATIONAL INVESTORS SMID FUND | 18,782,077 | 18,782,077 |
| MFB NTGI-1M COM DAILY RUSSELL 2000 EQTY INDEX | 21,244,478 | 21,244,478 |
| MFO MORGAN STANLEY INSTL FD INC INTL EQTY | 17,200,503 | 17,200,503 |
| PRIMECAP MANAGEMENT | 146,163,785 | 146,163,785 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 11 COVERTSIDE DRIVE | 158,582 | 123,863 | 34,719 | 34,719 |
| LAND | 249,583 | 0 | 249,583 | 249,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL FUND X, LP | AT COST | 1,560,775 | 1,560,775 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI, LP | AT COST | 529,936 | 529,936 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP | AT COST | 2,368,602 | 2,368,602 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII, LP | AT COST | 1,877,077 | 1,877,077 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VIII, LP | AT COST | 2,834,059 | 2,834,059 |
| COMMONFUND CAPITAL VENTURE PARTNERS VIII, LP | AT COST | 1,298,871 | 1,298,871 |
| COMMONFUND EMERGING MKT II | AT COST | 2,250,315 | 2,250,315 |
| COMMONFUND GLOBAL PRIV EQ 2014 | AT COST | 3,076,463 | 3,076,463 |
| COMMONFUND INT PTR VIII | AT COST | 3,199,551 | 3,199,551 |
| COMMONFUND PR EQ IX | AT COST | 5,064,674 | 5,064,674 |
| COMMONFUND PRIVATE EQUITY 2014 | AT COST | 1,030,332 | 1,030,332 |
| COMMONFUND SECONDARY 2015 | AT COST | 3,981,417 | 3,981,417 |
| COMMONFUND SECONDARY II | AT COST | 2,205,569 | 2,205,569 |
| COMMONFUND VENTURE CAP XI | AT COST | 6,433,138 | 6,433,138 |
| COMMONFUND VENTURE CAP XII | AT COST | 2,405,001 | 2,405,001 |
| SILCHESTER INTERNATIONAL INVESTORS INTL VALUE EQUITY TRUST | AT COST | 31,612,559 | 31,612,559 |
| THE WEATHERLOW FUND I, LP | AT COST | 20,729,331 | 20,729,331 |
| COMMONFUND EMERGING MKT I | AT COST | 4,820,909 | 4,820,909 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 300 COMMONS ROAD | 3,989,787 | 2,533,081 | 1,456,706 | 1,456,706 |
| LAND IMPROVEMENTS | 1,465,005 | 1,173,659 | 291,346 | 291,346 |
| FURNITURE & EQUIPMENT | 2,744,752 | 2,552,041 | 192,711 | 192,711 |
| 100 COMMONS ROAD | 1,397,543 | 967,969 | 429,574 | 429,574 |
| 12 COVERTSIDE DRIVE | 163,547 | 139,419 | 24,128 | 24,128 |
| 200 COMMONS ROAD | 2,961,455 | 2,696,003 | 265,452 | 265,452 |
| LAND - COMMONS ROAD | 305,830 | 0 | 305,830 | 305,830 |
| 101 COVERSIDE | 1,646,469 | 546,016 | 1,100,453 | 1,100,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 152,429 | 0 | 0 | 152,429 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 327,956 | 156,629 | 156,629 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 5,419,758 | 0 | 0 | 5,419,758 |
| OFFICE & SUPPLIES | 515,795 | 0 | 0 | 515,795 |
| GENERAL INSURANCE | 80,985 | 0 | 0 | 80,985 |
| PROFESSIONAL DEVELOPMENT | 25,828 | 0 | 0 | 25,828 |
| ADVERTISING | 7,235 | 0 | 0 | 7,235 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 45,444 | 45,444 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 30,627,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS ACCRUAL | 5,092,375 | 5,397,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,209,382 | 1,988,444 | 1,988,444 | 220,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 289,678 | 0 | 0 | 289,678 |