| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-03-11 | 100,000 | |||||||
| BUILDING | 2005-03-11 | 150,000 | 56,890 | S/L | 39.0000 | 3,846 | 3,846 | ||
| ROOF - LAURO'S HOUSE | 2017-05-01 | 2,395 | 773 | S/L | 39.0000 | 61 | 61 | ||
| GAS TANK - JUSTIN | 2007-03-01 | 479 | 479 | 200DB | 5.0000 | ||||
| WINDOWS - 5109 | 2012-06-01 | 1,026 | 1,026 | 200DB | 7.0000 | ||||
| LAND IMPROVMENT | 2018-04-02 | 15,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BBT 1546 SEE ATTACHED | PURCHASE | 2,867 | 3,489 | -622 | ||||||
| BBT 1546 SEE ATTACHED | PURCHASE | 108,038 | 112,251 | -4,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BB&T ACCOUNT 1546 | FMV | 770,748 | 770,748 |
| LIFECODEX | FMV | 60,393 | 60,393 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 126,776 | 63,075 | 63,701 | 63,701 | |
| 115,000 | 115,000 | 115,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 4,662 | 4,662 | ||
| ADMINISTRATION FEES | 41 | 41 | ||
| PROFESSIONAL FEES | 3,250 | 3,250 | ||
| RENTAL EXPENSES: | ||||
| PROPERTY TAXES | 2,373 | 2,373 | ||
| UTILITIES | 355 | 355 | ||
| INSURANCE | 757 | 757 | ||
| REPAIRS AND MAINTENACE | 32,232 | 32,232 | ||
| DEPRECIATION | 3,908 | 3,908 | ||
| OFFICE EXPENSE | 6 | 6 | ||
| LICENSE AND TAXES | 100 | 100 | ||
| PROFESSIONAL FEES | 2,949 | 2,949 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 16,555 | 16,555 | 16,555 |
| Description | Amount |
|---|---|
| CHANGE IN FMV OF INVESTMENTS | 92,495 |