| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-09-01 | 231,236 | 121,276 | S/L | 39.0000 | 5,930 | |||
| BUILDING IMPROVEMENTS | 2000-07-30 | 49,478 | 24,691 | S/L | 39.0000 | 1,269 | |||
| BUILDING IMPROVEMENTS | 2000-06-30 | 222,482 | 111,247 | S/L | 39.0000 | 5,705 | |||
| LAND | 1999-09-01 | 22,188 | |||||||
| BUILDING IMPROVEMENTS | 2000-08-31 | 65,103 | 32,338 | S/L | 39.0000 | 1,669 | |||
| BUILDING IMPROVEMENTS | 2000-09-30 | 25,468 | 12,598 | S/L | 39.0000 | 653 | |||
| BUILDING IMPROVEMENTS | 2000-10-31 | 86,109 | 42,412 | S/L | 39.0000 | 2,208 | |||
| BUILDING IMPROVEMENTS | 2000-11-30 | 34,557 | 16,945 | S/L | 39.0000 | 886 | |||
| BUILDING IMPROVEMENTS | 2000-12-31 | 84,659 | 41,339 | S/L | 39.0000 | 2,171 | |||
| BUILDING IMPROVEMENTS | 2001-01-30 | 53,895 | 26,200 | S/L | 39.0000 | 1,382 | |||
| BUILDING IMPROVEMENTS | 2001-02-28 | 56,971 | 27,576 | S/L | 39.0000 | 1,461 | |||
| BUILDING IMPROVEMENTS | 2001-03-31 | 48,997 | 23,603 | S/L | 39.0000 | 1,256 | |||
| BUILDING IMPROVEMENTS | 2001-04-30 | 30,435 | 14,594 | S/L | 39.0000 | 781 | |||
| BUILDING IMPROVEMENTS | 2001-05-31 | 34,385 | 16,426 | S/L | 39.0000 | 882 | |||
| BUILDING IMPROVEMENTS | 2001-06-30 | 37,099 | 17,635 | S/L | 39.0000 | 951 | |||
| LAPTOP COMPUTER | 2000-10-16 | 1,375 | 1,156 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2001-07-30 | 41,340 | 19,566 | S/L | 39.0000 | 1,060 | |||
| BUILDING IMPROVEMENTS | 2001-08-30 | 17,474 | 8,232 | S/L | 39.0000 | 448 | |||
| BUILDING IMPROVEMENTS | 2001-09-30 | 52,138 | 24,456 | S/L | 39.0000 | 1,336 | |||
| BUILDING IMPROVEMENTS | 2001-10-30 | 79,427 | 37,089 | S/L | 39.0000 | 2,036 | |||
| BUILDING IMPROVEMENTS | 2001-11-30 | 63,149 | 29,345 | S/L | 39.0000 | 1,619 | |||
| BUILDING IMPROVEMENTS | 2001-12-30 | 58,588 | 27,100 | S/L | 39.0000 | 1,502 | |||
| BUILDING IMPROVEMENTS | 2002-01-30 | 31,125 | 14,331 | S/L | 39.0000 | 798 | |||
| BUILDING IMPROVEMENTS | 2002-02-28 | 22,465 | 10,296 | S/L | 39.0000 | 576 | |||
| BUILDING IMPROVEMENTS | 2002-03-31 | 20,200 | 9,216 | S/L | 39.0000 | 518 | |||
| BUILDING IMPROVEMENTS | 2002-04-30 | 32,793 | 14,893 | S/L | 39.0000 | 840 | |||
| BUILDING IMPROVEMENTS | 2002-05-30 | 29,897 | 13,517 | S/L | 39.0000 | 766 | |||
| BUILDING IMPROVEMENTS | 2002-06-30 | 29,662 | 13,348 | S/L | 39.0000 | 760 | |||
| BUILDING IMPROVEMENTS | 2002-07-31 | 19,378 | 8,677 | S/L | 39.0000 | 496 | |||
| BUILDING IMPROVEMENTS | 2002-08-30 | 16,658 | 7,419 | S/L | 39.0000 | 428 | |||
| BUILDING IMPROVEMENTS | 2002-09-30 | 24,853 | 11,016 | S/L | 39.0000 | 637 | |||
| BUILDING IMPROVEMENTS | 2002-10-31 | 15,223 | 6,712 | S/L | 39.0000 | 390 | |||
| BUILDING IMPROVEMENTS | 2002-11-30 | 22,522 | 9,882 | S/L | 39.0000 | 578 | |||
| BUILDING IMPROVEMENTS | 2002-12-31 | 13,948 | 6,100 | S/L | 39.0000 | 358 | |||
| OFFICE FURNITURE | 2002-01-30 | 900 | 900 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2002-04-30 | 1,092 | 1,092 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2002-10-31 | 184 | 184 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS & FIXTURES | 2002-09-15 | 3,197 | 3,197 | S/L | 7.0000 | ||||
| BOOKCASES | 2002-08-01 | 2,419 | 2,419 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 2003-07-01 | 259 | 259 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-01-01 | 12,536 | 5,458 | S/L | 39.0000 | 322 | |||
| BUILDING IMPROVEMENTS | 2003-02-01 | 15,665 | 6,799 | S/L | 39.0000 | 402 | |||
| BUILDING IMPROVEMENTS | 2003-03-01 | 28,320 | 12,221 | S/L | 39.0000 | 727 | |||
| BUILDING IMPROVEMENTS | 2003-04-01 | 28,474 | 12,228 | S/L | 39.0000 | 730 | |||
| BUILDING IMPROVEMENTS | 2003-05-01 | 19,253 | 8,232 | S/L | 39.0000 | 494 | |||
| BUILDING IMPROVEMENTS | 2003-06-01 | 24,673 | 10,496 | S/L | 39.0000 | 633 | |||
| BUILDING IMPROVEMENTS | 2003-07-01 | 19,040 | 8,053 | S/L | 39.0000 | 488 | |||
| BUILDING IMPROVEMENTS | 2003-08-01 | 13,830 | 5,827 | S/L | 39.0000 | 354 | |||
| BUILDING IMPROVEMENTS | 2003-09-01 | 15,155 | 6,353 | S/L | 39.0000 | 388 | |||
| BUILDING IMPROVEMENTS | 2003-10-01 | 11,282 | 4,697 | S/L | 39.0000 | 289 | |||
| BUILDING IMPROVEMENTS | 2003-11-01 | 11,810 | 4,897 | S/L | 39.0000 | 303 | |||
| BUILDING IMPROVEMENTS | 2003-12-01 | 15,012 | 6,192 | S/L | 39.0000 | 385 | |||
| BUILDING IMPROVEMENTS | 2004-01-30 | 14,394 | 5,873 | S/L | 39.0000 | 369 | |||
| BUILDING IMPROVEMENTS | 2004-02-28 | 26,789 | 10,877 | S/L | 39.0000 | 687 | |||
| BUILDING IMPROVEMENTS | 2004-03-30 | 27,798 | 11,229 | S/L | 39.0000 | 713 | |||
| BUILDING IMPROVEMENTS | 2004-04-30 | 11,571 | 4,652 | S/L | 39.0000 | 297 | |||
| BUILDING IMPROVEMENTS | 2004-05-30 | 15,654 | 6,250 | S/L | 39.0000 | 402 | |||
| BUILDING IMPROVEMENTS | 2004-06-30 | 19,160 | 7,612 | S/L | 39.0000 | 491 | |||
| BUILDING IMPROVEMENTS | 2004-07-30 | 22,610 | 8,941 | S/L | 39.0000 | 580 | |||
| BUILDING IMPROVEMENTS | 2004-08-30 | 19,974 | 7,851 | S/L | 39.0000 | 513 | |||
| BUILDING IMPROVEMENTS | 2004-09-30 | 12,929 | 5,062 | S/L | 39.0000 | 331 | |||
| BUILDING IMPROVEMENTS | 2004-10-30 | 19,004 | 7,387 | S/L | 39.0000 | 487 | |||
| BUILDING IMPROVEMENTS | 2004-11-30 | 33,754 | 13,048 | S/L | 39.0000 | 866 | |||
| BUILDING IMPROVEMENTS | 2004-12-30 | 8,620 | 3,315 | S/L | 39.0000 | 221 | |||
| BUILDING IMPROVEMENTS | 2005-01-01 | 14,246 | 5,476 | S/L | 39.0000 | 365 | |||
| BUILDING IMPROVEMENTS | 2005-02-01 | 6,663 | 2,551 | S/L | 39.0000 | 170 | |||
| BUILDING IMPROVEMENTS | 2005-03-01 | 716 | 268 | S/L | 39.0000 | 18 | |||
| BUILDING IMPROVEMENTS | 2005-04-01 | 1,846 | 695 | S/L | 39.0000 | 47 | |||
| BUILDING IMPROVEMENTS | 2005-05-01 | 375 | 145 | S/L | 39.0000 | 9 | |||
| BUILDING IMPROVEMENTS | 2005-06-01 | 875 | 322 | S/L | 39.0000 | 23 | |||
| BUILDING IMPROVEMENTS | 2005-07-01 | 5,339 | 1,986 | S/L | 39.0000 | 137 | |||
| BUILDING IMPROVEMENTS | 2005-11-01 | 288 | 100 | S/L | 39.0000 | 8 | |||
| BUILDING IMPROVEMENTS | 2005-12-01 | 257 | 98 | S/L | 39.0000 | 6 | |||
| OFFICE FURNITURE | 2005-04-01 | 3,984 | 3,984 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2006-08-01 | 1,630 | 562 | S/L | 39.0000 | 42 | |||
| BUILDING IMPROVEMENTS | 2006-10-01 | 4,520 | 1,537 | S/L | 39.0000 | 116 | |||
| BUILDING IMPROVEMENTS | 2006-11-01 | 3,976 | 1,343 | S/L | 39.0000 | 102 | |||
| BUILDING IMPROVEMENTS | 2006-12-01 | 12,000 | 4,029 | S/L | 39.0000 | 308 | |||
| BUILDING IMPROVEMENTS | 2007-02-01 | 10,395 | 3,447 | S/L | 39.0000 | 266 | |||
| BUILDING IMPROVEMENTS | 2007-03-01 | 2,577 | 847 | S/L | 39.0000 | 66 | |||
| BUILDING IMPROVEMENTS | 2007-04-01 | 39,790 | 13,006 | S/L | 39.0000 | 1,020 | |||
| BUILDING IMPROVEMENTS | 2007-05-01 | 4,941 | 1,607 | S/L | 39.0000 | 127 | |||
| BUILDING IMPROVEMENTS | 2007-06-01 | 2,818 | 907 | S/L | 39.0000 | 72 | |||
| BUILDING IMPROVEMENTS | 2007-07-01 | 4,590 | 1,474 | S/L | 39.0000 | 118 | |||
| BUILDING IMPROVEMENTS | 2007-08-01 | 13,189 | 4,198 | S/L | 39.0000 | 338 | |||
| BUILDING IMPROVEMENTS | 2007-09-01 | 415 | 135 | S/L | 39.0000 | 11 | |||
| OFFICE EQUIPMENT | 2011-06-01 | 50 | 50 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2011-06-01 | 6,129 | 1,348 | S/L | 39.0000 | 158 | |||
| BUILDING IMPROVEMENTS | 2012-01-01 | 3,472 | 712 | S/L | 39.0000 | 89 | |||
| BUILDING IMPROVEMENTS | 2012-08-01 | 2,564 | 488 | S/L | 39.0000 | 66 | |||
| BUILDING IMPROVEMENTS | 2012-12-01 | 27,930 | 5,072 | S/L | 39.0000 | 717 | |||
| BUILDING IMPROVEMENTS | 2013-04-01 | 12,405 | 2,147 | S/L | 39.0000 | 318 | |||
| BUILDING IMPROVEMENTS | 2013-05-01 | 7,930 | 1,355 | S/L | 39.0000 | 203 | |||
| BUILDING IMPROVEMENTS | 2013-06-01 | 3,545 | 599 | S/L | 39.0000 | 91 | |||
| BUILDING IMPROVEMENTS | 2013-09-01 | 5,952 | 968 | S/L | 39.0000 | 152 | |||
| BUILDING IMPROVEMENTS | 2013-10-01 | 7,120 | 1,143 | S/L | 39.0000 | 182 | |||
| BUILDING IMPROVEMENTS | 2013-11-01 | 9,190 | 1,454 | S/L | 39.0000 | 236 | |||
| BUILDING IMPROVEMENTS | 2013-12-01 | 8,053 | 1,254 | S/L | 39.0000 | 207 | |||
| BUILDING IMPROVEMENTS | 2014-01-01 | 6,036 | 929 | S/L | 39.0000 | 155 | |||
| BUILDING IMPROVEMENTS | 2014-02-01 | 2,315 | 350 | S/L | 39.0000 | 59 | |||
| BUILDING IMPROVEMENTS | 2014-03-01 | 2,080 | 310 | S/L | 39.0000 | 53 | |||
| BUILDING IMPROVEMENTS | 2014-09-01 | 7,120 | 975 | S/L | 39.0000 | 182 | |||
| BUILDING IMPROVEMENTS | 2014-11-01 | 19,274 | 2,553 | S/L | 39.0000 | 494 | |||
| BUILDING IMPROVEMENTS | 2017-01-16 | 703 | 53 | S/L | 39.0000 | 18 | |||
| BUILDING IMPROVEMENTS | 2017-02-01 | 12,963 | 969 | S/L | 39.0000 | 333 | |||
| BUILDING IMPROVEMENTS | 2017-04-01 | 16,419 | 1,158 | S/L | 39.0000 | 421 | |||
| BUILDING IMPROVEMENTS | 2017-05-01 | 2,199 | 150 | S/L | 39.0000 | 57 | |||
| BUILDING IMPROVEMENTS | 2017-06-01 | 1,155 | 77 | S/L | 39.0000 | 29 | |||
| BUILDING IMPROVEMENTS | 2017-07-31 | 9,910 | 614 | S/L | 39.0000 | 254 | |||
| BUILDING IMPROVEMENTS | 2017-09-01 | 4,245 | 254 | S/L | 39.0000 | 109 | |||
| BUILDING IMPROVEMENTS | 2017-11-01 | 3,239 | 180 | S/L | 39.0000 | 83 | |||
| BUILDING IMPROVEMENTS | 2017-12-01 | 21,040 | 1,124 | S/L | 39.0000 | 539 | |||
| BUILDING IMPROVEMENTS | 2018-01-18 | 1,560 | 77 | S/L | 39.0000 | 40 | |||
| BUILDING IMPROVEMENTS | 2018-03-01 | 23,409 | 1,100 | S/L | 39.0000 | 601 | |||
| BUILDING IMPROVEMENTS | 2018-05-01 | 10,824 | 463 | S/L | 39.0000 | 277 | |||
| BUILDING IMPROVEMENTS | 2018-06-18 | 10,976 | 422 | S/L | 39.0000 | 282 | |||
| BUILDING IMPROVEMENTS | 2018-07-23 | 7,496 | 272 | S/L | 39.0000 | 193 | |||
| BUILDING IMPROVEMENTS | 2018-08-20 | 12,243 | 419 | S/L | 39.0000 | 313 | |||
| BUILDING IMPROVEMENTS | 2018-09-11 | 710 | 24 | S/L | 39.0000 | 18 | |||
| BUILDING IMPROVEMENTS | 2018-10-29 | 7,715 | 231 | S/L | 39.0000 | 198 | |||
| BUILDING IMPROVEMENTS | 2019-01-31 | 31,008 | 729 | S/L | 39.0000 | 795 | |||
| BUILDING IMPROVEMENTS | 2019-02-28 | 13,919 | 297 | S/L | 39.0000 | 357 | |||
| BUILDING IMPROVEMENTS | 2019-03-31 | 23,241 | 447 | S/L | 39.0000 | 596 | |||
| BUILDING IMPROVEMENTS | 2019-04-30 | 20,519 | 351 | S/L | 39.0000 | 526 | |||
| BUILDING IMPROVEMENTS | 2019-05-31 | 13,155 | 197 | S/L | 39.0000 | 337 | |||
| BUILDING IMPROVEMENTS | 2019-06-30 | 1,157 | 15 | S/L | 39.0000 | 29 | |||
| BUILDING IMPROVEMENTS | 2019-07-31 | 10,124 | 108 | S/L | 39.0000 | 260 | |||
| BUILDING IMPROVEMENTS | 2019-08-31 | 14,212 | 121 | S/L | 39.0000 | 365 | |||
| BUILDING IMPROVEMENTS | 2019-09-30 | 9,591 | 61 | S/L | 39.0000 | 246 | |||
| BUILDING IMPROVEMENTS | 2019-10-31 | 13,230 | 57 | S/L | 39.0000 | 339 | |||
| BUILDING IMPROVEMENTS | 2019-12-15 | 10,380 | 22 | S/L | 39.0000 | 266 | |||
| BUILDING IMPROVEMENTS | 2020-02-15 | 17,762 | S/L | 39.0000 | 417 | ||||
| BUILDING IMPROVEMENTS | 2020-03-15 | 20,263 | S/L | 39.0000 | 433 | ||||
| BUILDING IMPROVEMENTS | 2020-05-15 | 24,143 | S/L | 39.0000 | 413 | ||||
| BUILDING IMPROVEMENTS | 2020-06-15 | 921 | S/L | 39.0000 | 14 | ||||
| BUILDING IMPROVEMENTS | 2020-07-15 | 17,765 | S/L | 39.0000 | 228 | ||||
| BUILDING IMPROVEMENTS | 2020-08-15 | 17,622 | S/L | 39.0000 | 188 | ||||
| BUILDING IMPROVEMENTS | 2020-11-15 | 836 | S/L | 39.0000 | 4 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCK & CO |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,781,696 | 1,143,379 | 1,638,317 | 1,638,317 |
| LAND | 22,188 | 22,188 | 22,188 |
| Item No. | 1 |
|---|---|
| Lender's Name | ELIZABETH GONZALEZ |
| Lender's Title | |
| Original Amount of Loan | 120000 |
| Balance Due | 80000 |
| Date of Note | 2002-09 |
| Maturity Date | 2006-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 7,162 | 7,162 | ||
| OFFICE SUPPLIES | 385 | 385 | ||
| REPAIRS & MAINTENANCE | 2,658 | 2,658 | ||
| TELEPHONE | 449 | 449 | ||
| TRASH/SNOW REMOVAL/LAWN | 6,157 | 6,157 | ||
| UTILITIES | 9,257 | 9,257 | ||
| MANAGEMENT FEES | 150 | 150 | ||
| CLEANING | 8,652 | 8,652 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATION | 45,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 357 | 357 | ||
| FEDERAL TAXES PAID | 1,500 | 1,500 |