| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 31,650 | 31,650 | 31,650 | |
| Furniture and Fixtures | 6,808 | 6,808 | 6,808 | |
| Machinery and Equipment | 55,875 | 55,875 | 55,875 | |
| Buildings | 253,768 | 253,768 | 253,768 | |
| Land | 725,000 | 725,000 | 725,000 | |
| Miscellaneous | 136,680 | 136,680 | 136,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Amount |
|---|---|
| Net Income adjustment | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cabin Maintenance | 2,544 | |||
| Communication | 806 | |||
| Computer | 255 | |||
| Dues & Subscriptions | 60 | |||
| Filing fees & Permits | 147 | |||
| Infrastructure & Landscaping | 2,013 | |||
| Insurance | 2,498 | |||
| Meals & Entertainment | 218 | |||
| Miscellaneous | 897 | |||
| Postage | 58 | |||
| Small tools & Equipment | 226 | |||
| Supplies | 20 | |||
| Utilities | 2,118 | |||
| Vehicles & Heavy Equipment | 9,457 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Guests | 5,050 | ||
| Other Income | -387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales tax / Lodging fee | 60 | 179 |
| Credit Card Processing fee | 21 |
| Name | Address |
|---|---|
| Don J McDavid |
PO Box 1191 Tabernash,CO80478 |