| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285A4 U S TREASURY NT | 50,009 | 50,922 |
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 057071854 BAIRD AGGREGATE BOND | 45,354 | 48,000 |
| 19765N518 COLUMBIA INCOME FD C | 40,749 | 44,769 |
| 74440B884 PGIM TOTAL RETURN BO | 49,138 | 53,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 39,978 | 65,838 |
| 78462F103 SPDR S P 500 ETF | 129,292 | 205,634 |
| 921921300 VANGUARD EQUITY INCO | 65,000 | 79,908 |
| 46429B697 ISHARES MSCI USA MIN | 24,924 | 40,728 |
| 55272P596 MFS MID CAP VALUE I | 30,000 | 44,340 |
| 19765N245 COLUMBIA FDS SER DIV | 70,000 | 97,134 |
| 92647K309 VICTORY TRIVALENT IN | 25,000 | 35,893 |
| 902973304 US BANCORP | 2,576 | 93,180 |
| 46434G103 ISHARES CORE MSCI EM | 18,839 | 24,816 |
| 921937710 VANGUARD SMALL CAP G | 40,000 | 63,574 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 464288448 ISHARES INTERNATIONA | ||
| 315910620 FIDELITY INVT TR AD | 72,000 | 100,314 |
| 464287499 ISHARES RUSSELL MIDC | 85,701 | 137,100 |
| 808524847 SCHWAB US REIT ETF | 62,040 | 56,955 |
| 779556109 ROWE T PRICE MID-CAP | 25,000 | 30,300 |
| 922038203 VANGUARD GLOBAL EQUI | 25,000 | 31,540 |
| 77954Q106 T ROWE PRICE BLUE CH | 65,000 | 104,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 378690820 GLENMEDE SMALL CAP E | |||
| 464287440 ISHARES BARCLAYS 7 1 | AT COST | 36,495 | 35,985 |
| 101156602 BOSTON TRUST SMALL C | AT COST | 18,000 | 25,213 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 70,000 | 76,337 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 35,554 | 37,248 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,295 | 31,374 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 31,079 | 34,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,360 | 1,263 | 1,263 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14,910 | 13,419 | 1,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 308 | 308 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |