| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM | 22,740 | 11,370 | 11,370 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE - 220,213.194 SHARES | 1,976,116 | 1,920,259 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISH RUSSELL 2000 GRTH EFT - 2,785 | 339,501 | 798,459 |
| VANGUARD 500 INDEX-ADMIRAL-10,346.94 | 1,612,596 | 3,585,939 |
| BROWN ADVISORY SC GROWTH - 27,106.66 | 450,784 | 783,111 |
| HARDING LOEVNER FDS INC.-90,768.785 | 1,713,842 | 2,579,649 |
| MFS VALUE FUND I - 36,372.245 SHARES | 1,354,838 | 1,640,752 |
| NATIXIS LOOMIS SAYLES GR Y - 70,164. | 876,351 | 1,623,601 |
| VANGUARD MC VALUE INDEX - 22,142 | 921,842 | 1,364,168 |
| OAKMARK INTL FUND-102,282 SHARES | 2,227,557 | 2,665,470 |
| VANGUARD EMERG. MKTS-45,657.482 SHAR | 1,509,084 | 1,903,004 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 57,707 | 57,707 | 57,707 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARINGS CORE PROPERTY FUND | FMV | 919,187 | 1,362,025 |
| SPDR GOLD-2,227 SHARES | FMV | 286,560 | 397,208 |
| PRIMUS CAPITAL FUND V | FMV | 32,102 | |
| PRIMUS CAPITAL FUND VI | FMV | 40,377 | |
| JP MOR. ALERIAN MLP-75,880 SHARES | FMV | 1,195,001 | 1,053,973 |
| US OIL FUND-23,592 SHARES | FMV | ||
| VANECK VECT. AGRIBUS.-4,973 SHARES | FMV | 327,611 | 387,347 |
| INVESCO DB OIL FUND-58,186 SHARES | FMV | 429,413 | 490,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNEIDER SMELTZ SPIETH BELL | 73,965 | 36,982 | 36,983 |
| Description | Amount |
|---|---|
| BOOK VS. TAX INCOME MLP | 120,454 |
| TIMING DIFFERENCE INCOME RECOGNITION | 63 |
| UNRECONCILED DIFF. | 3,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ATTORNEYS EXPENSES | 239 | 120 | 119 | |
| INSURANCE | ||||
| STATE OF OHIO FILING FEE | 200 | |||
| OFFICE EXPENSE | ||||
| US OIL FUND DEDUCTIONS | 1,585 | 1,585 | ||
| INVESCO DB OIL FUND | 272 | 271 | 1 | |
| SEMINARS | 457 | 457 | ||
| BARINGS CORE PROPERTY FUND LP | 351 | 351 |
| Description | Amount |
|---|---|
| TIMING DIFF. SALE OF INVEST. | 59,673 |
| BOOK VS. TAX TIMING DIFF. LP | 35,039 |
| INVESTMENT EXP. NOT REFLECTED ON BOOKS | 1,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INNOVEST | 32,343 | 16,171 | 16,172 | |
| US TRUST INVESTMENT EXPENSES | 1,416 | 1,416 | ||
| U.S. TRUST MANAGEMENT FEES | 7,920 | 7,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 8,185 | 8,185 | ||
| EXCISE TAX | 3,500 |