| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 85,050 | 42,525 | 42,525 |
| Category | Amount |
|---|---|
| NOT APPLICABLE | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ZELL ENTREPRENEURSHIP FOUNDATION |
2 N RIVERSIDE PLAZA SUITE 600 CHICAGO,IL60606 |
2020-03-31 | 20,000,000 | PURSUANT TO THE GRANT AGREEMENT DATED MARCH 31, 2020, THE GRANT IS TO BE USED IN GENERAL SUPPORT OF FURTHERING THE GRANTEE'S TAX-EXEMPT CHARITABLE, EDUCATIONAL, AND SCIENTIFIC PURPOSES. | 410,359 | NO KNOWN DIVERSION OF FUNDS. | 2/26/2021 | N/A - REVIEW OF GRANTEE REPORT(S) DID NOT RESULT IN REASON TO DOUBT ACCURACY OR RELIABILITY. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITIES | FORM 990-PF, PART VII-A, LINE 11 | NAME OF CONTROLLED ENTITY: ZFF GREYCASTLE HOLDINGS, LLCEMPLOYER ID NO: 61-1741804EXCESS BUSINESS HOLDINGS: NOADDRESS: 2 N. RIVERSIDE PLAZA, SUITE 600, CHICAGO, IL 60606 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIONEER NAT RES CO | 599,859 | 599,859 |
| REGIONS FINL CORP NEW | 202,618 | 202,618 |
| MARATHON PETE CORP | 409,661 | 409,661 |
| GENERAL DYNAMICS CORP | 405,519 | 405,519 |
| FIFTH THIRD BK CINCINNATI OHIO | 806,386 | 806,386 |
| GOLDMAN SACHS GROUP INC | 367,688 | 367,688 |
| DUKE ENERGY CORP NEW | 603,959 | 603,959 |
| AMERICAN HONDA FIN CORP | 710,289 | 710,289 |
| ORACLE CORP | 203,133 | 203,133 |
| LG&E KU ENERGY LLC | 411,763 | 411,763 |
| PUBLIC SVC ENTERPRISE GROUP INC | 405,866 | 405,866 |
| MORGAN STANLEY SR | 818,359 | 818,359 |
| KEYBANK NATL ASSN CLEVELAND OH | 296,362 | 296,362 |
| ENTERPRISE PRODS OPER LLC | 602,803 | 602,803 |
| ALABAMA PWR CO | 309,283 | 309,283 |
| BB&T CORP | 414,342 | 414,342 |
| AUTOZONE INC | 600,364 | 600,364 |
| MFRS & TRADERS | 825,397 | 825,397 |
| WELLS FARGO BK N A SAN FRANCISCO | 810,309 | 810,309 |
| RYDER SYS INC | 621,243 | 621,243 |
| SYNCHRONY BK GLOBAL | 465,283 | 465,283 |
| TOYOTA MTR CR CORP SR | 788,210 | 788,210 |
| PHILLIP MORRIS INTL INC | 416,280 | 416,280 |
| KINDER MORGAN ENERGY PARTNERS LP | 595,015 | 595,015 |
| HEWLETT PACKARD ENTERPRISE CO | 589,308 | 589,308 |
| ORACLE CORP SR | 783,531 | 783,531 |
| DTE ENERGY CO | 552,565 | 552,565 |
| ABBVIE INC | 630,306 | 630,306 |
| PPL CAP FDG INC | 604,634 | 604,634 |
| GOLDMAN SACHS GROUP INC SR | 649,884 | 649,884 |
| WELLS FARGO & CO NEW | 312,577 | 312,577 |
| EOG RES INC | 604,497 | 604,497 |
| JP MORGAN CHASE & CO | 788,467 | 788,467 |
| BOEING CO | 609,472 | 609,472 |
| PACCAR FINL CORP | 404,488 | 404,488 |
| CATERPILLAR FINL SVCS CORP GBL SR | 603,113 | 603,113 |
| ALLY FINL INC | 192,694 | 192,694 |
| GENERAL MTRS FINL CO INC | 371,242 | 371,242 |
| COMCAST CORP NEW SR | 609,412 | 609,412 |
| ALLY FINL INC | 398,220 | 398,220 |
| VERIZON OWNER TR 2020-A NT | 1,025,552 | 1,025,552 |
| CITICROUP INC | 604,683 | 604,683 |
| AMERICREDIT AUTOMOBILE RECBLS | 1,005,730 | 1,005,730 |
| NEXTERA ENERGY CAP HLDGS | 488,886 | 488,886 |
| AT&T INC SR | 502,107 | 502,107 |
| ENERGY TRANSFER OPER LP | 408,741 | 408,741 |
| REGIONS FINL CORP NEW | 637,901 | 637,901 |
| WORLD FINL NETWORK CR CARD | 1,032,625 | 1,032,625 |
| FEDERAL NATL MTG ASSN | 1,924,587 | 1,924,587 |
| WELLS FARGO COML MTG TR | 996,954 | 996,954 |
| JPMBB MTG SECS TR 2016 | 1,036,101 | 1,036,101 |
| METROPOLITAN TRANSN AUTH NYR BANS | 852,743 | 852,743 |
| HSBC HLDGS PLC | 338,382 | 338,382 |
| TORONTO DOMINION BK | 202,995 | 202,995 |
| MIZUHO FINL GROUP INC | 458,991 | 458,991 |
| LLOYDS BKG GROUP PLC | 603,111 | 603,111 |
| AMERICA MOVIL S A B DE C V | 736,108 | 736,108 |
| CREDIT SUISSE GROUP FDG | 597,732 | 597,732 |
| BARCLAYS PLC | 610,274 | 610,274 |
| TORONTO DOMINION BK | 803,396 | 803,396 |
| SHIRE ACQ UNV | 640,954 | 640,954 |
| ROYAL BK CDA GLOBAL | 805,138 | 805,138 |
| LLOYDS BANKING GROUP PLC | 209,820 | 209,820 |
| AERCAP IRELAND CAP DESIGNATED ACTIVITY | 480,780 | 480,780 |
| BANK MONTREAL | 799,544 | 799,544 |
| BP CAP MKTS PLC | 618,921 | 618,921 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY RESIDENTIAL PROPERTIES | 9,157,574 | 9,157,574 |
| WESCO INTERNATIONAL, INC - COMMON STOCK | 21,600,139 | 21,600,139 |
| WESCO INTERNATIONAL, INC - PREFERRED STOCK | 22,800,938 | 22,800,938 |
| PAR PACIFIC HOLDINGS, INC. - COMMON STOCK | 1,398,000 | 1,398,000 |
| BLACKSTONE MORTGAGE TRUST, INC. - COMMON STOCK | 275,300 | 275,300 |
| COVANTA HOLDING CORPORATION - COMMON STOCK | 1,313,000 | 1,313,000 |
| EXTERRAN CORPORATION - COMMON STOCK | 1,160,086 | 1,160,086 |
| BANCO HIPOTECARIO ARS10 CL D - COMMON STOCK | 120,207 | 120,207 |
| PHARMALINK INTERNATIONAL LIMITED - COMMON STOCK | 3,463,800 | 3,463,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAP 2006 (A), L.P. | FMV | 1,315,178 | 1,315,178 |
| ZFF GREYCASTLE HOLDINGS, LLC | FMV | 161,533 | 161,533 |
| CHATHAM ASSET PARTNERS HIGH YIELD FUND, LP | FMV | 13,038,476 | 13,038,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 84,253 | 30,427 | 53,826 | |
| ZFF GREYCASTLE HOLDINGS LLC - LEGAL FEES | 0 | 31 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LONG TERM RECEIVABLE | 130,522,975 | 138,390,079 | 138,390,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSES/FILING FEES | 70 | 0 | 70 | |
| MAP 2006, L.P. - ROYALTY EXPENSE | 0 | 22,447 | 0 | |
| BANK FEES | 55 | 55 | 0 | |
| MAP 2006, L.P. - MISCELLANEOUS EXPENSES | 0 | 603 | 0 | |
| ZFF GREYCASTLE HOLDINGS LLC - MISCELLANEOUS EXPENSES | 0 | 34 | 0 | |
| MISCELLANEOUS EXPENSES | 588 | 294 | 294 | |
| CHATHAM ASSET PARTNERS HIGH YIELD FUND, LP - MISCELLANEOUS EXPENSES | 0 | 61,547 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THIRD PARTY INCOME/(LOSS) | 83,678 | 93,677 | 83,678 |
| MAP 2006(A), L.P. - OTHER INCOME(LOSS) | -2 | ||
| CHATHAM ASSET PARTNERS HIGH YIELD FUND, LP - BUSINESS INCOME | 0 | 538,266 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 498,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 45,688 | 307,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ESTIMATED PAYMENTS | 1,735,000 | 0 | 0 | |
| STATE TAXES | 15 | 0 | 15 |