| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB CORPORATE BONDS | 891,697 | 925,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMS A - STOCKS AND MUTUAL FUNDS | 3,283,546 | 3,945,896 |
| PERSHING MUTUAL FUNDS AND ETFS | 2,816,180 | 3,449,222 |
| SUNTRUST STOCKS AND MUTUAL FUNDS | 3,150,708 | 4,490,887 |
| JPMS B - STOCKS AND MUTUAL FUNDS | 1,639,797 | 2,675,902 |
| SCHWAB STOCKS AND ETFS | 4,743,765 | 5,806,832 |
| JPMS C - STOCKS | 311,158 | 505,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANKCAP PARTNERS OPPORTUNITY FUND | AT COST | 89,139 | 89,139 |
| SG SUGARLOAF PARTNERS LLC | AT COST | 69,033 | 69,033 |
| SG ST. ANDREWS PARTNERS LLC | AT COST | 31,630 | 31,630 |
| GOLUB CAPITAL PTNRS INTL 9 LP | FMV | 451,781 | 451,781 |
| THIRD POINT | FMV | 353,609 | 412,621 |
| JUNIPERUS INSURANCE OPP FUND | FMV | 537,464 | 537,464 |
| CLARION PRIV INV | FMV | 234,494 | 264,194 |
| III CREDIT OPP FD | FMV | 553,318 | 553,318 |
| ARDENT FINANCIAL FUND III | AT COST | 436,338 | 436,338 |
| CALLODINE SPEC. OPP. FUND | AT COST | 360,149 | 360,149 |
| FUNDSMITH EQUITY FUND | AT COST | 300,764 | 300,764 |
| DORCHESTER | AT COST | 97,300 | 97,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE OF LIFE INSURANCE | 263,029 | 263,029 | 263,029 |
| DIV/INT DUE FROM INVESTMENT BROKER | 7,517 | 3,457 | 3,457 |
| ORIGINATION FEE - THIRD POINT | 6,000 | 6,000 | 6,000 |
| ORIGINATION FEE - CLARION | 5,000 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE FROM PASSTHROUGH | 10,813 | 10,813 | 0 | 0 |
| PASSTHROUGH NONDEDUCTIBLE EXPENSES | 2,368 | 0 | 0 | 0 |
| INVESTMENT INTEREST EXPENSE FROM PASSTHROUGH | 104 | 104 | 0 | 0 |
| OTHER BANK SERVICE FEE | 185 | 0 | 0 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY/RENTAL LOSS FROM PASSTHROUGH | 22,630 | 22,630 | |
| JUNIPERUS INS OPP FD | 41,576 | 41,576 | |
| III CREDIT OPP FD | 82,848 | 82,848 | |
| GOLUB CAPITAL | 27,533 | 27,533 | |
| DIV/INTEREST INCOME FROM PASSTHROUGH | 41,319 | 41,319 | |
| CAPITAL GAIN FROM PASSTHRU | 49,418 | 49,418 | |
| ARROWMARK INC OPP FD | -49,085 | -49,085 | |
| OTHER MISC INVESTMENT INCOME | 377 | 377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES - SCHWAB | 37,801 | 37,801 | 0 | 0 |
| ADVISOR FEES - PERSHING/BERMAN | 25,000 | 25,000 | 0 | 0 |
| ADVISOR FEES - SUNTRUST | 20,609 | 20,609 | 0 | 0 |
| ADVISOR FEES - JPMS #72993 | 25,382 | 25,382 | 0 | 0 |
| ADVISOR FEES - JPMS #17030 | 2,807 | 2,807 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 836 | 836 | 0 | 0 |