| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROBERT W BAIRD & CO INC - EQUITIES | 425,823 | 2,575,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE OF ISRAEL BONDS | AT COST | 20,000 | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ABG CRESCENT LOFTS DAVENPORT, LLC | 9,212 | 9,212 | |
| BADGER SENIOR CAPITAL PARTNERS, LLC | 86,001 | 82,171 | 82,171 |
| CWII LOANS, LLC | 19,563 | 17,990 | 17,990 |
| GCDR RESEARCH, LLC | -91,539 | -117,082 | -117,082 |
| GCG CREEK TWO LAND LLC | 93,125 | 97,236 | 97,236 |
| GCG RYAN BUSINESS PARK, LLC | -3,864 | -3,864 | |
| GENCAP BMP, LLC | 59,916 | 58,473 | 58,473 |
| GENCAP IOWA CITY, LLC | -8,105 | -19,698 | -19,698 |
| GENCAP WEST DES MOINES, LLC | -44,045 | -83,638 | -83,638 |
| MLG PF TORO PORTFOLIO CO-INVESTOR LLC | 12,349 | 9,331 | 9,331 |
| MLG-PF TRAILS AT CREEKSIDE CO-INVESTOR | 22,768 | 13,270 | 13,270 |
| NORTHERN RIGHT CAPITAL (QP), L.P. | 389,396 | 196,070 | 196,070 |
| NORTHPOND FUND III, LP | 156,483 | 116,516 | 116,516 |
| PSCP LOGIX LLC | 971 | 5,459 | 5,459 |
| PSCP PRIVATE CREDIT FUND LLC | 24,646 | 44,103 | 44,103 |
| SCP FIELDS CO-INVEST LLC | 22,455 | 22,546 | 22,546 |
| SCP REALTY FUND II LLC | 14,775 | 13,639 | 13,639 |
| SHINER HOLDCO POWERHOUSE, LLC | 46,153 | 46,104 | 46,104 |
| TRI-TWG AUTUMN CHASE, LLC | 42,857 | 42,857 | 42,857 |
| TWG AUTUMN CHASE, LLC | 48,135 | 47,860 | 47,860 |
| TWG BELLA VISTA, LLC | 38,482 | 1,686 | 1,686 |
| TWG FC CANNERY FLATS LLC | 100,000 | 99,879 | 99,879 |
| TWG FRANKLIN PARK LLC | 60,060 | 56,919 | 56,919 |
| TWG LAKEWOODS, LLC | 44,367 | 40,910 | 40,910 |
| TWG LEGACY, LLC | 44,886 | 744 | 744 |
| TWG SHERWOOD, LLC | -130,072 | -137,338 | -137,338 |
| TWG WEST SUBURBAN, LLC | 63,030 | 23,767 | 23,767 |
| WOLCOTT DDF II LLC | -5,731 | -5,614 | -5,614 |
| WOLCOTT DDF III LLC | -61,730 | -63,404 | -63,404 |
| Description | Amount |
|---|---|
| PASS-THROUGH ENTITY NONDEDUCTIBLE EXPENSES | 109 |
| PASS-THROUGH EXCESS BUSINESS INTEREST EXPENSE | 3,589 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -198,204 | -89,822 |
| Description | Amount |
|---|---|
| PASS-THROUGH OTHER TAX-EXEMPT INCOME | 13,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID - BAIRD | 27 | 27 | ||
| FOREIGN TAXES PAID - PTE | 66 | 66 | ||
| STATE TAXES | 19,767 |