| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 904,305 | 1,029,933 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 3,622,277 | 8,328,742 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | AT COST | 1,225,604 | 2,449,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEE | 38 | 0 | 38 | |
| SERVICE CHARGE | 30 | 30 | 0 | |
| DEFERRED EXPENSE | 388 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 593 | 593 | |
| PRIVATE EQUITY CORE FUND IV, LP | 201,702 | ||
| MAKENA CAPITAL SPLITTER X, LP | 51,535 | ||
| MPLX, LP | 5,416 | ||
| BOATHOUSE AG-2019 LLC | -14,010 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 159,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY SERVICES | 32,732 | 8,183 | 24,549 | |
| INVESTMENT MANAGEMENT | 22,964 | 22,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,217 | 2,217 | 0 |