| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,250 | 1,125 | 1,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.400% | 13,953 | 15,535 |
| AT&T INC 3.600% | 15,275 | 15,334 |
| BAIRD INTERM BOND FUND | 11,724 | 11,420 |
| BANK OF AMERICA CORP 5.000% | ||
| BERKSHIRE HATHAWAY 2.750% | 14,227 | 14,478 |
| BLACKROCK HIGH YEILD FUND | 2,058 | 2,168 |
| COCA-COLA CO 3.375% | 13,640 | 13,382 |
| DODGE & COX INCOME FUND | 9,661 | 9,427 |
| FISERV INC 2.250% | 14,670 | 14,551 |
| HOME DEPOT INC. 2.500% | 14,202 | 13,911 |
| JP MORGAN CHASE & CO 3.625% | 13,928 | 15,146 |
| JPMORGAN CORE BOND FUND | 5,863 | 5,680 |
| MERK & CO, INC 2.350% | 12,630 | 13,125 |
| ORACLE CORP 2.500% | 13,877 | 14,336 |
| PFIZER INC 2.750% | 14,097 | 16,289 |
| TEMPLETON GLOBAL BOND FUND | 2,022 | 1,913 |
| UNITED PARCEL SVC 3.125% | ||
| US BANCORP 3.100% | 13,491 | 14,156 |
| VANGUARD ST INV GRADE FUND | 3,811 | 3,804 |
| WELLS FARGO CO MTN 3.000% | 13,232 | 14,945 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | ||
| ACCENTURE PLC CL A | 4,125 | 10,770 |
| ALPHABET INC CL A | 914 | 8,682 |
| ALPHABET INC CL C | 916 | 8,728 |
| AM FUNDS NEW WORLD FD | 12,610 | 21,956 |
| AMAZON.COM INC | 2,448 | 6,942 |
| AMERICAN EXPRESS CO | 1,208 | 3,983 |
| AMG YACKTMAN FUND | 47,594 | 59,103 |
| APPLE INC | 541 | 18,827 |
| BAIRD MIDCAP FUND | 11,510 | 18,449 |
| BERKSHIRE HATHAWAY INC | 2,719 | 14,003 |
| CHEVRON CORP | 1,189 | 2,226 |
| COSTCO WHOLESALE CORP | 1,478 | 13,665 |
| DODGE & COX STOCK FUND | 45,098 | 63,462 |
| FIDELITY SPARTAN 500 INDEX | 35,622 | 88,048 |
| GENERAL DYNAMICS CORP | 2,196 | 3,005 |
| GOLDMAN SACHS GROUP INC | 3,204 | 6,616 |
| HOME DEPOT INC | 5,800 | 10,438 |
| HONEYWELL INTL INC | 2,040 | 4,638 |
| ILL TOOL WORKS INC | 1,959 | 4,424 |
| INTEL CORP | 4,650 | 6,703 |
| ISHARES MSCI EAFE | 36,882 | 54,674 |
| ISHARES RUSSELL 2000 GROWTH | 5,304 | 24,754 |
| ISHARES RUSSELL 2000 VALUE | 7,087 | 20,500 |
| JANUS HENDERSON SMALL VALUE | 19,253 | 27,581 |
| JOHNSON & JOHNSON | 7,474 | 13,158 |
| JP MORGAN CHASE & CO | 1,880 | 8,157 |
| JPMORGAN SM GROWTH FD | 10,983 | 23,841 |
| MCDONALDS CORPORATION | 1,269 | 1,900 |
| MERCK & CO INC | 1,502 | 2,746 |
| MFS INSTL INTL EQUITY FD | 23,643 | 30,007 |
| MICROSOFT CORP | 3,966 | 21,132 |
| NIKE INC | 1,455 | 10,543 |
| NORTHROP GRUMMAN CORP | 1,167 | 2,574 |
| OAKMARK INTL FUND | 28,400 | 33,869 |
| PAYPAL HOLDINGS INC | 3,534 | 4,041 |
| PEPSICO INC | 4,139 | 9,383 |
| PFIZER INC | 5,335 | 6,496 |
| PHILLIPS 66 | ||
| SALESFORCE.COM INC | 2,169 | 4,244 |
| STARBUCKS CORP | 1,495 | 2,702 |
| T ROWE PRICE LC GROWTH FD | 27,110 | 61,636 |
| UNITEDHEALTH GROUP INC | 6,208 | 10,407 |
| VANGUARD FTSE EMERG MKT ETF | 9,187 | 12,170 |
| VANGUARD INTL STOCK INDEX | 21,066 | 32,240 |
| VANGUARD MID CAP GROWTH ETF | 5,457 | 29,772 |
| VANGUARD MID CAP VAL INDEX | 9,071 | 20,090 |
| VANGUARD MID CAP VALUE ETF | 6,221 | 21,270 |
| VERISK ANALYTICS INC | 4,021 | 4,640 |
| WALMART INC | 4,214 | 4,888 |
| WALT DISNEY CO | 1,745 | 7,796 |
| WASTE MANAGEMENT INC | 4,224 | 11,788 |
| WYNN RESORTS LTD |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 2 | ||
| PURCASED ACCRUED INTEREST | |||
| ACCRUED INTEREST CARRYOVER | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,678 | 6,509 | 2,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 300 | |||
| FOREIGN TAXES | 130 | 130 |