| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-02-17 | 46,372 | 25,394 | SL | 7.000000000000 | 6,625 | 0 | 6,625 | |
| COMPUTERS | 2016-02-17 | 19,126 | 14,663 | SL | 5.000000000000 | 3,825 | 0 | 3,825 | |
| LHI LESS ALLOWANCE | 2016-02-17 | 12,624 | 2,947 | SL | 15.000000000000 | 842 | 0 | 842 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME - DODIX | 725,040 | 727,483 |
| VANGUARD SHORT-TERM INVESTMENT GRADE ADM - VFSUX | 725,474 | 726,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 - VOO | 360,489 | 364,402 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 46,372 | 32,019 | 14,353 | |
| COMPUTERS | 19,126 | 18,488 | 638 | |
| LHI LESS ALLOWANCE | 12,624 | 3,789 | 8,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 250 | 0 | 0 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COPIER LEASE | 1,573 | 0 | 0 | 1,573 |
| INSURANCE | 3,337 | 0 | 0 | 3,337 |
| POSTAGE AND SHIPPING | 1,223 | 0 | 0 | 1,223 |
| ADVERTISING | 22,697 | 0 | 0 | 22,697 |
| BANK CHARGES | 1,272 | 0 | 0 | 1,272 |
| PARKING | 6,679 | 0 | 0 | 6,679 |
| PROGRAM EXPENSES | 14,109 | 0 | 0 | 14,109 |
| SOFTWARE LICENSE | 8,289 | 0 | 0 | 8,289 |
| OFFICE EXPENSE | 7,040 | 0 | 0 | 7,040 |
| DUES AND SUBSCRIPTIONS | 18,820 | 0 | 0 | 18,820 |
| MISCELLANEOUS ADMINISTRATIVE | 531 | 0 | 0 | 531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ECO SYSTEM MAPPING | 9,928 | 9,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 0 | 47,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 55,041 | 0 | 387 | 54,654 |