| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 1,800 | ||
| AUDIT FEES | 4,550 | 4,550 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ITI | 2014-06 | PURCHASE | 2021-06 | 32,519 | 32,519 | |||||
| CFO | 2014-06 | PURCHASE | 2021-06 | 64,870 | 64,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMUNITY FOUNDATION MUTUAL FUNDS | 968,745 | 968,745 |
| ITI FINANCIAL MANAGEMENT MUTUAL FUND | 1,126,699 | 1,126,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAXES RECEIVABLE | 822 | 461 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR NON-DEDUCTIBLES | 361 |
| ACCRUAL TO CASH ADJUSTMENT | 3,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AFP LUNCHEON AND AWARD | 500 | 500 | ||
| ADMINISTRATIVE FEES | 14,000 | 14,000 | ||
| TELEPHONE | 455 | 455 | ||
| INSURANCE | 750 | 750 | ||
| WEBSITE EXPENSES | 230 | 230 | ||
| ANNUAL REGISTRATION | 21 | 21 | ||
| ACCRUAL TO CASH | -126 | -126 | ||
| HONORARIUMS | 400 | 400 | ||
| OFFICE SUPPLIES | 374 | 374 | ||
| DUES | 45 | 45 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON LT INVESTMENTS | 375,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED GRANTS AND AWARDS | 47,850 | 51,054 |
| ACCRUED EXPENSES | 4,673 | 4,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,879 | 18,879 |