| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BKD AUDIT FEES | 11,290 | 11,290 | ||
| PWC TAX FEES | 1,538 | 1,538 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I - TAXES | FORM 990-PF, PART I, LINE 18 | FEDERAL EXCISE TAX 102,475. DEFERRED EXCISE TAX -47,072. -------- TOTAL TAXES, PART I LINE 18 55,403. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN EQUITY INC | 19,891,838 | 19,891,838 |
| TRANSAM:INTERNATIONAL EQ 1 | 8,033,106 | 8,033,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARINGS GLOBAL INVST FUNDS US | FMV | 5,247,777 | 5,247,777 |
| MARTINGALE INVST TR SER 1 | FMV | 18,125,321 | 18,125,321 |
| PIMCO LOW DURATION FUND | 23,271,898 | 23,271,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROSE LAW FIRM | 1,760 | 1,760 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 3,988,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES | 26,380 | 26,380 | ||
| CORPORATE DUES | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INVESTMENTS | 205,728 | 130,633 | |
| PY GRANT REFUNDS | 5,702 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 132,923 | 85,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR EXPENSE | 70,709 | 70,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEE GENERAL EXPLANATION ATCH | 55,403 |