| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 958 | 958 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258885D90 DOUGLAS CNTY COLO SC | 25,478 | 25,908 |
| 249181TK4 DENVER CO CITY & 6.1 | 30,000 | 37,004 |
| 495278Y23 KING CNTY WA SCH DIS | 31,563 | 33,944 |
| 97712DKZ8 WISCONSIN ST HLTH & | 26,675 | 28,273 |
| 645790ML7 NEW JERSEY ST HLTH | 29,473 | 30,592 |
| 101547XX0 BOULDER VLY CO SCH | 58,582 | 64,272 |
| 005518UW3 ADAMS & WELD CNTYS 5 | 55,010 | 59,162 |
| 89952PDW2 TULSA CNTY OK INDL | 50,910 | 51,578 |
| 283461F71 EL PASO CNTY CO SCH | 55,938 | 62,780 |
| 91417KX48 UNIV OF COLORADO CO | 59,044 | 65,306 |
| 006449EQ1 ADAMS CO 12 FIVE STA | 51,163 | 53,736 |
| 472737FS9 JEFFERSON CNTY CO SC | 26,481 | 27,276 |
| 590621KS6 MESA CNTY CO VLY SCH | 56,639 | 64,770 |
| 249181TL2 DENVER CO CITY&CNTY | 20,000 | 20,771 |
| 148464AN0 CASTLE OAKS CO MET | 55,511 | 64,387 |
| 26951PFB9 EAGLE GARFIELD & ROU | 51,517 | 52,203 |
| 832832MJ5 SMYRNA TN | 30,784 | 33,214 |
| 517138XA6 LARIMER CNTY CO SCH | 55,058 | 59,339 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | 3,159 | 16,306 |
| 375558103 GILEAD SCIENCES INC | 2,071 | 4,661 |
| 92826C839 VISA INC-CLASS A SHR | 9,387 | 12,030 |
| 460690100 INTERPUBLIC GROUP CO | 6,480 | 8,467 |
| 11135F101 BROADCOM INC | 13,832 | 21,893 |
| 172967424 CITIGROUP INC. | 19,765 | 22,198 |
| 75513E101 RAYTHEON TECHNOLOGIE | 9,747 | 9,725 |
| 911312106 UNITED PARCEL SERVIC | 7,099 | 15,156 |
| 02079K107 ALPHABET INC CL C | 14,582 | 38,541 |
| 09857L108 BOOKING HOLDINGS INC | 9,944 | 13,364 |
| 87612E106 TARGET CORP | 4,186 | 15,005 |
| 192446102 COGNIZANT TECH SOLUT | 9,446 | 13,932 |
| 594918104 MICROSOFT CORP | 7,852 | 55,605 |
| H2906T109 GARMIN LTD | 7,782 | 10,171 |
| 58933Y105 MERCK & CO INC NEW | 6,516 | 10,225 |
| 09247X101 BLACKROCK INC | 8,731 | 18,039 |
| 00206R102 AT & T INC | 14,538 | 12,511 |
| 532457108 ELI LILLY & CO COM | 5,543 | 12,663 |
| Y2573F102 FLEX LTD | 9,640 | 10,698 |
| 405217100 HAIN CELESTIAL GROUP | 6,425 | 8,632 |
| 46625H100 JPMORGAN CHASE & CO | 12,594 | 25,414 |
| H84989104 TE CONNECTIVITY LTD | 5,552 | 10,291 |
| 907818108 UNION PACIFIC CORP | 3,197 | 14,575 |
| 037833100 APPLE INC | 6,083 | 61,037 |
| 031162100 AMGEN INC | 6,258 | 5,748 |
| 867224107 SUNCOR ENERGY INC NE | 13,277 | 7,971 |
| 89151E109 TOTAL S.A. - ADR | 12,622 | 11,944 |
| 91324P102 UNITEDHEALTH GROUP I | 3,125 | 24,548 |
| 891160509 TORONTO DOMINION BK | 12,167 | 12,412 |
| 31620M106 FIDELITY NATL INFORM | 8,733 | 9,902 |
| 126650100 CVS HEALTH CORPORATI | 6,804 | 11,611 |
| 654106103 NIKE INC CL B | 6,342 | 17,684 |
| 150870103 CELANESE CORP | 5,852 | 14,943 |
| 512807108 LAM RESEARCH CORP CO | 5,247 | 14,168 |
| 25243Q205 DIAGEO PLC - ADR | 9,328 | 14,293 |
| 517834107 LAS VEGAS SANDS CORP | 13,628 | 13,112 |
| 09260D107 BLACKSTONE GROUP INC | 7,356 | 8,749 |
| 94106L109 WASTE MANAGEMENT INC | 10,852 | 11,203 |
| 904767704 UNILEVER PLC - ADR | 10,799 | 11,468 |
| 30303M102 FACEBOOK INC | 5,488 | 21,853 |
| 609207105 MONDELEZ INTERNATION | 10,565 | 14,325 |
| 56501R106 MANULIFE FINANCIAL C | 16,409 | 19,602 |
| G5960L103 MEDTRONIC PLC | 9,233 | 10,543 |
| 17275R102 CISCO SYSTEMS INC | 6,600 | 15,439 |
| 871829107 SYSCO CORP | 11,396 | 15,223 |
| 883556102 THERMO FISHER SCIENT | 1,362 | 12,110 |
| 285512109 ELECTRONIC ARTS INC | 8,365 | 12,924 |
| G29183103 EATON CORP PLC | 6,544 | 7,208 |
| 097023105 BOEING CO | 5,228 | 7,492 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 55,000 | 53,198 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 108,382 | 254,792 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 62,578 | 100,217 |
| 172967424 CITIGROUP INC | |||
| 006449EQ1 ADAMS CO 12 FIVE STA | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 12572Q105 CME GROUP INC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 654106103 NIKE INC CL B | |||
| 907818108 UNION PACIFIC CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 594918104 MICROSOFT CORP | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 249181TL2 DENVER CO CITY&CNTY | |||
| 148464AN0 CASTLE OAKS CO MET | |||
| 464287309 ISHARES S&P 500 GROW | AT COST | 67,462 | 229,752 |
| 005518UW3 ADAMS & WELD CNTYS 5 | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 26875P101 EOG RESOURCES, INC | |||
| 09247X101 BLACKROCK INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 100,652 | 300,312 |
| 17275R102 CISCO SYSTEMS INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 89952PDW2 TULSA CNTY OK INDL | |||
| 472737FS9 JEFFERSON CNTY CO SC | |||
| 283461F71 EL PASO CNTY CO SCH | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 56,000 | 61,420 |
| 437076102 HOME DEPOT INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 872540109 TJX COS INC NEW | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 97712DKZ8 WISCONSIN ST HLTH & | |||
| 150870103 CELANESE CORP | |||
| 26951PFB9 EAGLE GARFIELD & ROU | |||
| 30303M102 FACEBOOK INC | |||
| 609207105 MONDELEZ INTERNATION | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 145,754 | 189,696 |
| 093001774 WILLIAM BLAIR INTL G | AT COST | 38,137 | 51,581 |
| 517138XA6 LARIMER CNTY CO SCH | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 00206R102 AT & T INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 87612E106 TARGET CORP | |||
| 590621KS6 MESA CNTY CO VLY SCH | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 105,336 | 294,080 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 78,499 | 163,107 |
| 867224107 SUNCOR ENERGY INC NE | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 02079K107 ALPHABET INC/CA | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 28,000 | 28,797 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 98978V103 ZOETIS INC | |||
| 19668QGJ8 COLORADO ST BLDG EXC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 254687106 WALT DISNEY CO | |||
| 249181TK4 DENVER CO CITY & 6.1 | |||
| 464287168 ISHARES SELECT DIVID | AT COST | 57,818 | 96,180 |
| 258885D90 DOUGLAS CNTY COLO SC | |||
| H84989104 TE CONNECTIVITY LTD | |||
| G29183103 EATON CORP PLC | |||
| 097023105 BOEING COMPANY | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 101547XX0 BOULDER VLY CO SCH | |||
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 66,110 | 68,118 |
| G5960L103 MEDTRONIC PLC | |||
| 495278Y23 KING CNTY WA SCH DIS | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 76,000 | 110,253 |
| 645790ML7 NEW JERSEY ST HLTH | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 755111507 RAYTHEON CO | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 44,000 | 45,595 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 30,181 | 36,169 |
| 91417KX48 UNIV OF COLORADO CO | |||
| 47803P476 JH SEAPORT LONG/SHOR | AT COST | 52,000 | 57,118 |
| 891160509 TORONTO DOMINION BK | |||
| 11135F101 BROADCOM INC | |||
| 316390152 FIDELITY ADV INTL RL | AT COST | 57,000 | 64,887 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 30,371 | 34,863 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 35,000 | 36,655 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,000 | 37,216 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 920 |
| MUTUAL FUND TIMING ADJ | 117 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 1,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 400 | 400 | |
| OTHER INCOME | 333 | 333 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 806 | 806 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 461 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |