| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 3,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIRST INTERSTATE BANK | PURCHASE | 226,638 | 239,651 | -13,013 | ||||||
| FIRST INTERSTATE BANK | PURCHASE | 6,020 | 5,854 | 166 | ||||||
| FIRST INTERSTATE BANK | PURCHASE | 257,326 | 255,351 | 1,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EUROPACIFIC GROWTH FD | AT COST | 13,957 | 20,762 |
| DFA EMERGING MARKETS SML CAP | AT COST | 26,390 | 28,415 |
| DFA GLOBAL REAL ESTATE | AT COST | 120,926 | 131,768 |
| DFA US LARGE CAP VALUE PORTFOLIO | AT COST | 55,623 | 63,481 |
| DFA US SMALL CAP PORTFOLIO | AT COST | ||
| EATON VANCE FI RATE ADV | AT COST | 66,637 | 67,254 |
| FIDELITY INTERNATIONAL INDEX FUND | AT COST | 28,385 | 43,946 |
| GOLDMAN SACHS INTERNATIONAL SMALL CA | AT COST | 21,745 | 26,204 |
| INVESCO DEVELOPING MARKETS FUND | AT COST | 40,964 | 61,837 |
| ISHARES CORE S&P 500 ETF | AT COST | 38,350 | 50,302 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 21,728 | 27,580 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 25,259 | 43,377 |
| OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | ||
| T ROWE PRICE BLUE CHIP GROWTH FUND | AT COST | 30,315 | 67,980 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 99,780 | 166,334 |
| VANGUARD EMERGING MARKETS STOCK INDE | AT COST | 47,110 | 60,386 |
| VANGUARD GNMA FUND | AT COST | ||
| VANGUARD HIGH YIELD CORP ADMIRAL | AT COST | 79,734 | 81,976 |
| VANGUARD INTERMEDIATE TERM INV GRADE | AT COST | ||
| VANGUARD INTERMEDIATE TERM TREASURY | AT COST | 28,805 | 29,230 |
| VANGUARD INTERMED TERM CORP BOND ETF | AT COST | 184,703 | 191,172 |
| US DOLLAR | AT COST | 4,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERAL INTERESTS | 17 | 17 | 137,579 |
| DIVIDENDS RECEIVABLE | 4,840 | 1,752 | 1,752 |
| ROYALTY RECEIVABLE | 174 | 1,143 | 1,143 |
| SPEAR LAZY S | 1,375 | 1,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OIL & GAS FEES | 1,083 | 1,083 | ||
| INCOME COMMISSIONS | 1,598 | 1,598 | ||
| ROYALTY EXPENSES - TRANSPORTA | 75 | 75 | ||
| ROYALTY EXPENSES - OTHER | 1,151 | 1,151 | ||
| OTHER FEES | 3,000 | 3,000 | ||
| MISCELLANEOUS EXPENSES | 292 | 292 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTY | 23,266 | 23,266 | |
| LEASE BONUS/RENTS | 1,342 | 1,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,415 | 15,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 287 | 287 | ||
| ROYALTY EXPENSES - PRODUCTION TA | 2,674 | 2,674 | ||
| EXCISE TAXES - 990/990-T | 595 | 595 |