| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,079 | 18,040 | 6,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SERIES SEED PREFERRED STOCK I | AT COST | 200,000 | 262,849 |
| SERIES SEED PREFERRED STOCK II | AT COST | 250,000 | 183,921 |
| FIDELITY INTERNATL INDEX FUND | AT COST | 17,674,806 | 21,287,549 |
| FIDELITY 500 INDEX FUND | AT COST | 24,543,772 | 36,171,319 |
| FIDELITY MID CAP INDEX FUND | AT COST | 7,374,469 | 9,908,164 |
| FIDELITY EMERGING MARKETS INDEX FUND | AT COST | 3,190,834 | 4,255,237 |
| FID US SUSTAINBLTY INDEX FUND | AT COST | 6,625,785 | 7,919,807 |
| DELAWARE EMERGING MKTS FD-INSTITUT CL | AT COST | 4,441,872 | 6,276,627 |
| FIDELITY TOTAL BOND | AT COST | 16,789,984 | 18,429,668 |
| FIDELITY SHORT TERM TREASURY BOND INDEX | AT COST | 3,398,201 | 3,562,223 |
| BMO CORPORATE INCOME FUND CL Y | AT COST | 6,119,896 | 6,952,442 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 6,894,906 | 9,275,162 |
| FID L/T TREASURY BOND INDEX FUND | AT COST | 4,695,054 | 5,831,386 |
| FIDELITY INFLAT-PROT BD INDEX BOND | AT COST | 5,676,203 | 6,437,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 71,959 | 7,196 | 64,763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,616 | 2,808 | 2,808 | |
| OTHER EXPENSES | 9,339 | 4,670 | 4,670 | |
| INVESTMENT ADVISOR FEES | 4,147 | 4,147 | 0 | |
| FOUNDATION SERVICES FEE | 32,487 | 16,244 | 16,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 135,000 | 0 | 0 | |
| FIDELITY #4128 - FOREIGN TAX PAID | 55,222 | 55,222 | 0 |