| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,800 | 2,800 | 2,800 | 2,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175 HESS | 8,891 | 9,238 |
| 6000 BALL CORP | 88,880 | 555,780 |
| 2000 EXXON | ||
| 200 BERSHIRE HATHAWAY B | 22,345 | 695,630 |
| 8000 SALESFORCE | 46,840 | 1,279,560 |
| 3000 DANAHER | 72,697 | 666,416 |
| 26000 CBOE GLOBAL MARKETS INC | 754,000 | 2,259,255 |
| 1000 WALGREENS | 5,604 | 39,880 |
| 4000 DOMINION ENERGY INC | ||
| 2000 ENERGY SELECT SECTOR | 118,390 | 75,800 |
| 500 SPDR S&P 500 ETF | 143,475 | 186,940 |
| 21348.6310 HARBOR INTERNATIONAL | 341,662 | 297,386 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR STREET EMERGING MARKETS VALUE | AT COST | 2,250,000 | 2,644,005 |
| CEDAR STREET INTERNATIONAL SMALL CAP | AT COST | 750,000 | 963,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL FILING FEE | 61 | 61 | 61 | 61 |
| CEDAR ST EMERGING OPERATING & | 29,834 | 29,834 | 29,834 | 29,834 |
| CEDAR ST INTERNATIONAL OPERAT | 9,235 | 9,235 | 9,235 | 9,235 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 515,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CEDAR STREET EMERGING MARK VF | 7,457 | 7,457 | 7,457 | 7,457 |
| CEDAR STREET INTERNATIONAL FOREI | 1,592 | 1,592 | 1,592 | 1,592 |
| FEDERAL EXTENSION |