| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,150 | 4,613 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB BOND MUTUAL FUNDS | 513,139 | 520,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB EQUITY MUTUAL FUNDS | 12,145,515 | 13,435,519 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB ETF | AT COST | 8,015,919 | 12,092,879 |
| GRUBB SOUTHEAST REAL ESTATE FUND VI | AT COST | 141,785 | 141,785 |
| GOLUB PARTNERSHIP INTEREST | AT COST | 222,934 | 222,934 |
| PCCP EQUITY VII, LP PARTNERSHIP INTEREST | AT COST | 138,024 | 138,024 |
| FCP REALTY FUND IV PARTNERSHIP INTEREST | AT COST | 335,701 | 335,701 |
| BELL HNW FUND VII PARTNERSHIP INTEREST | AT COST | 98,788 | 98,788 |
| ICAPITAL-BTAS V US ACCESS PARTNERSHIP INTEREST | AT COST | 207,224 | 207,224 |
| ICAPITAL-SP RE VII ACCESS PARTNERSHP INTEREST | AT COST | 132,726 | 132,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,826 | 0 | 1,826 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRUBB SOUTHEAST PROMISSORY NOTE | 125,000 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 2,008,967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES K-1S | 44,184 | 44,184 | 0 | |
| OFFICE EXPENSE | 1,126 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 315 | 0 | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 99,194 | 99,194 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 32,242 | 0 | 0 |