| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,350 | 5,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1980-09-01 | 126,825 | 126,825 | S/L | 40.0000 | ||||
| MUSEUM ADDITION | 1989-03-01 | 154,122 | 143,192 | S/L | 33.0000 | 4,670 | |||
| BATHROOMS | 1992-07-01 | 28,661 | 26,120 | S/L | 33.0000 | 869 | |||
| IMPROVEMENTS | 1993-01-01 | 137,111 | 137,111 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 1988-01-01 | 161,947 | 161,947 | S/L | 10.0000 | ||||
| IMPROVEMENTS | 1989-01-01 | 18,221 | 18,221 | S/L | 5.0000 | ||||
| EQUIPMENT | 1999-07-01 | 1,052 | 1,052 | S/L | 5.0000 | ||||
| SOUND PAVILLION | 2000-10-01 | 2,553 | 2,553 | S/L | 15.0000 | ||||
| WEBSITE | 2000-03-31 | 2,000 | 2,000 | S/L | 3.0000 | ||||
| BUILDING | 2000-01-01 | 18,175 | 18,175 | S/L | 5.0000 | ||||
| ARTS BUILDING | 2001-12-12 | 109,769 | 50,784 | S/L | 39.0000 | 2,815 | |||
| WINDOWS & SIDING | 2001-04-01 | 21,170 | 10,158 | S/L | 39.0000 | 542 | |||
| SOUND PAVILION | 2001-07-15 | 1,521 | 720 | S/L | 39.0000 | 39 | |||
| COPIER | 2001-05-15 | 2,535 | 2,535 | S/L | 5.0000 | ||||
| DISPLAY CASES | 2001-01-24 | 6,590 | 6,590 | S/L | 7.0000 | ||||
| FIRE HOUSE | 1999-12-14 | 61,000 | 31,345 | S/L | 39.0000 | 1,564 | |||
| WORKERS COTTAGE | 2002-01-01 | 25,750 | 16,812 | S/L | 27.5000 | 936 | |||
| ARTS BUILDING | 2002-07-03 | 106,636 | 47,732 | S/L | 39.0000 | 2,734 | |||
| COMPUTER | 2002-04-22 | 1,595 | 1,595 | 200DB | 5.0000 | ||||
| GLASS CASES | 2002-10-30 | 5,390 | 5,390 | 200DB | 7.0000 | ||||
| DRIVEWAY IMPROVEMENT | 2002-08-07 | 23,767 | 23,767 | 150DB | 15.0000 | ||||
| KUBOTA MOWER | 2003-01-08 | 7,832 | 7,832 | 200DB | 7.0000 | ||||
| ARTS BUILDING | 2003-06-11 | 5,371 | 2,282 | S/L | 39.0000 | 138 | |||
| WORKERS COTTAGE | 2003-01-01 | 31,813 | 13,837 | S/L | 39.0000 | 816 | |||
| FURNACE HERTEL HOUSE | 2004-11-19 | 2,440 | 950 | S/L | 39.0000 | 63 | |||
| MISC FURNITURE & EQUIP | 2004-12-04 | 10,824 | 10,824 | 200DB | 7.0000 | ||||
| FIREHOUSE IMPROVEMENTS | 2005-08-31 | 26,261 | 9,655 | S/L | 39.0000 | 673 | |||
| KUBOTA TRACTOR | 2006-11-08 | 13,143 | 12,725 | 200DB | 7.0000 | ||||
| FIREHOUSE WINDOWS | 2006-05-10 | 2,500 | 872 | S/L | 39.0000 | 64 | |||
| GOLF CART | 2007-06-07 | 2,968 | 2,968 | 200DB | 7.0000 | ||||
| FIREHOUSE IMPROVEMENTS | 2007-06-20 | 7,142 | 2,292 | S/L | 39.0000 | 183 | |||
| CHEVY TRUCK | 2008-01-22 | 20,769 | 20,769 | 200DB | 5.0000 | ||||
| TRAILER | 2008-07-09 | 1,050 | 1,050 | 200DB | 7.0000 | ||||
| TRAIL SIGNS | 2008-04-09 | 20,000 | 20,000 | 200DB | 7.0000 | ||||
| ELECTRIC LINE | 2008-12-03 | 9,056 | 7,183 | 150DB | 15.0000 | 535 | |||
| FIREHOUSE INTERIOR DOORS | 2008-07-09 | 4,199 | 1,236 | S/L | 39.0000 | 108 | |||
| HOT WATER HEATER | 2009-02-18 | 4,151 | 1,154 | S/L | 39.0000 | 106 | |||
| COPIER | 2009-02-18 | 2,784 | 2,784 | 200DB | 5.0000 | ||||
| WHITE MILLS COMMUNITY TRA | 2009-12-11 | 39,945 | 28,575 | 150DB | 15.0000 | 2,526 | |||
| FLOORING | 2009-03-20 | 3,049 | 3,049 | 200DB | 7.0000 | ||||
| PAINTING | 2009-08-19 | 13,100 | 9,536 | 150DB | 15.0000 | 792 | |||
| BENCHES & CONTAINERS | 2010-06-06 | 2,067 | 2,034 | 200DB | 7.0000 | ||||
| MUSEUM ROOF | 2010-11-22 | 19,662 | 4,599 | S/L | 39.0000 | 504 | |||
| EQUIP & BOILER | 2011-10-04 | 5,625 | 5,625 | 200DB | 7.0000 | ||||
| CONTRIBUTED LAND | 2004-12-31 | 2,196 | |||||||
| BUILDING LOCK HOUSE | 2011-03-11 | 202,962 | 44,820 | S/L | 39.0000 | 5,204 | |||
| SEPTIC TANK | 2012-06-20 | 1,915 | 370 | S/L | 39.0000 | 49 | |||
| TV & EQUIP | 2012-04-25 | 2,783 | 2,783 | 200DB | 7.0000 | ||||
| AIR CONDITIONING UNIT | 2013-08-23 | 3,930 | 1,958 | 150DB | 15.0000 | 232 | |||
| HERTEL HOUSE FURNACE | 2015-12-01 | 4,955 | 519 | S/L | 39.0000 | 127 | |||
| SNOWBLOWER | 2015-12-10 | 1,559 | 1,163 | 200DB | 7.0000 | 136 | |||
| LAND | 1980-09-01 | 316,414 | |||||||
| STONE WALL/ROAD PROJECT | 2016-06-29 | 14,255 | 3,326 | S/L | 15.0000 | 950 | |||
| STONE WALKWAY | 2017-08-25 | 1,000 | 155 | S/L | 15.0000 | 67 | |||
| SIGNS | 2017-06-30 | 1,080 | 540 | S/L | 5.0000 | 216 | |||
| 2013 DODGE RAM | 2018-04-10 | 12,987 | 4,545 | S/L | 5.0000 | 2,598 | |||
| MUSEUM WINDOW & SIDING | 2019-07-04 | 9,400 | 110 | S/L | 39.0000 | 242 | |||
| HERTEL GARAGE ROOF | 2019-07-04 | 2,700 | 45 | S/L | 27.5000 | 98 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TOTAL RETURN BOND | 20,005 | 20,471 |
| FEDERATED STRATEGIC INCOME | ||
| FEDERATED HI YIELD BD FD | 7,706 | 7,903 |
| FEDERATED TOTAL RETURN BD FD | 46,506 | 46,918 |
| FEDERATED STRG VAL DV INST | 6,004 | 6,184 |
| FEDERATED INCOME FED STRG INCM | 5,592 | 5,407 |
| FEDERATED ULTRA SHORT BOND | 3,003 | 3,013 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABS | 4,994 | 21,898 |
| ABBVIE INC | 5,416 | 21,430 |
| ANALOG DEVICES | 6,732 | 33,239 |
| APPLE | 4,154 | 86,249 |
| APPLIED MATERIALS | 6,087 | 47,465 |
| BRISTOL MYERS SQUIBB | 10,037 | 21,711 |
| CVS HEALTH | 11,944 | 13,660 |
| CATERPILLAR | 7,523 | 36,404 |
| CHEVRON | 2,480 | 2,111 |
| CINTAS | 3,318 | 22,975 |
| COLGATE PALMOLIVE | 5,775 | 12,827 |
| DIMECO | 76,766 | 74,624 |
| EXXON MOBIL | ||
| GENERAL MILLS | 14,989 | 23,520 |
| ILLINOIS TOOL WORKS | 9,506 | 25,485 |
| ISHARES NA TECH | 4,843 | 27,986 |
| ISHARES S&P 600 SMALL CAP GROWT | 2,227 | 11,418 |
| JOHNSON & JOHNSON | 3 | 39,345 |
| LOWES | 6,023 | 48,153 |
| NORWOOD | 21,153 | 120,042 |
| PERKIN ELMER | 1,926 | 10,763 |
| PFIZER | 24,166 | 24,847 |
| PROCTOR & GAMBLE | 13,949 | 24,350 |
| SCHLUMBERGER | ||
| SPDR SELECT SECTOR HEALTHCARE | 10,903 | 16,449 |
| SYSCO | 11,239 | 25,991 |
| TARGET | 11,356 | 30,893 |
| 3M | 9,418 | 21,849 |
| UNITED TECHNOLOGIES | ||
| VANGUARD MSCI EMERGING MKTS | 4,661 | 5,011 |
| VANGUARD ENERGY | 10,307 | 5,186 |
| VANGUARD INDSTRIALS | 15,883 | 42,498 |
| VANGUARD MATERIALS | 15,712 | 27,470 |
| VANGUARD LARGE CAP GROWTH | 16,039 | 38,001 |
| VANGUARD LARGE CAP VALUE | 25,932 | 38,862 |
| BERKSHIRE HATHAWAY | 17,649 | 23,187 |
| CARRIER GLOBAL CORP | 1,292 | 3,772 |
| INTERNATIONAL BUSINESS | 11,383 | 12,588 |
| OTIS WORLDWIDE | 1,937 | 3,378 |
| PPL CORP | 1,460 | 1,410 |
| RAYTHEON TECHNOLOGIES | 3,232 | 5,363 |
| VANGUARD FIXED INCOME | 37,006 | 38,099 |
| VANGUARD SCOTTSDALE SHRT TRM | 41,086 | 41,625 |
| VANGUARD SCOTTSDALE INT-TERM | 101,247 | 101,997 |
| VIATRIS INC | 1,370 | 1,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARCLAY'S BANK CD | AT COST | 10,000 | 10,206 |
| INTL FINANCE CORP | AT COST | 10,000 | 9,982 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,850,277 | 1,097,387 | 752,890 | 752,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 50 | 50 | 50 |
| GLASS MUSEUM COLLECTION | 237,820 | 237,820 | 237,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING DINNER | ||||
| VENUE EXPENSES | ||||
| EXPENSES | ||||
| MUSIC COSTS | 8,270 | 8,270 | ||
| INSURANCE | 18,342 | 18,342 | ||
| ADVERTISING | 3,126 | 3,126 | ||
| OFFICE | 4,764 | 4,764 | ||
| TELEPHONE | 2,609 | 2,609 | ||
| DUES | 185 | 185 | ||
| MISC | 5,179 | 5,179 | ||
| EXCESS CHARITABLE EXPENDITURE | -208,710 | 208,710 | ||
| HOLIDAY PARTY | 1,507 | 1,507 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSIC FESTIVAL REVENUE | 4,245 | 4,245 | |
| MUSEUM ADMISSIONS | 2,651 | 2,651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PROTECTION PROGRAM | 36,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE & INVESTMENT FEES | 13,929 | 13,929 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 34,361 | 28,084 | 6,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IN LIEU OF RE TAX | 3,215 | 3,215 | ||
| REAL ESTATE TAX | 1,557 | 1,557 |