| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBW4 CAPITAL ONE FINANCIA | 98,879 | 115,240 |
| 9128283W8 US TREASURY NOTE | 126,023 | 143,345 |
| 91324PDK5 UNITEDHEALTH GROUP | 107,026 | 118,897 |
| 912828U24 US TREASURY NOTE 2.0 | 48,398 | 54,420 |
| 912810EQ7 US TREASURY BOND 6.2 | 172,674 | 162,389 |
| 40414LAL3 HCP INC 3.875% 8/15/ | 102,088 | 110,630 |
| 92826CAM4 VISA INC | 52,538 | 53,476 |
| 71884AH44 PHOENIX AZ CIVIC IMP | 30,000 | 30,361 |
| 548661DP9 LOWE'S COS INC | 51,954 | 56,096 |
| 713448EL8 PEPSICO INC | 55,878 | 55,196 |
| 912828K74 US TREASURY NOTE 2.0 | 206,180 | 226,193 |
| 808513AM7 CHARLES SCHWAB CORP | 105,252 | 113,315 |
| 46625HRL6 JPMORGAN CHASE & CO | 79,535 | 84,108 |
| 912828QN3 US TREASURY NOTE 3.1 | 115,837 | 111,203 |
| 61945CAC7 MOSAIC CO 4.250% 11/ | 54,265 | 54,573 |
| 96332HCF4 WHIRLPOOL CORP 3.700 | 24,950 | 26,593 |
| 92857WBJ8 VODAFONE GROUP PLC | 113,802 | 114,350 |
| 912828G38 US TREASURY NOTE 2.2 | 141,420 | 150,818 |
| 637417AL0 NATIONAL RETAIL PROP | 51,806 | 57,963 |
| 91159HHA1 US BANCORP 4.125% 5/ | 56,595 | 50,580 |
| 718172AT6 PHILIP MORRIS INTL 2 | 49,436 | 51,819 |
| 57636QAB0 MASTERCARD INC 3.375 | 104,824 | 109,577 |
| 912828XG0 US TREASURY NOTE | 199,493 | 205,984 |
| 501044DE8 KROGER CO | 64,641 | 71,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 825690100 SHUTTERSTOCK INC | 4,005 | 5,521 |
| 55261F104 M & T BANK CORPORATI | 4,200 | 3,692 |
| 570535104 MARKEL HOLDINGS | 25,851 | 23,766 |
| 592688105 METTLER-TOLEDO INTL | 10,488 | 17,095 |
| 12571T100 CMC MATERIALS INC | 9,046 | 11,499 |
| 13765N107 CANNAE HOLDINGS INC | 1,897 | 2,346 |
| 115236101 BROWN & BROWN INC | 11,075 | 14,745 |
| 225310101 CREDIT ACCEPTANCE CO | 15,814 | 13,846 |
| 530307305 LIBERTY BROADBAND CO | 16,961 | 26,267 |
| 531229854 LIBERTY FORMULA ONE | 8,937 | 9,500 |
| 531229607 LIBERTY SIRIUSXM GRO | 6,117 | 7,092 |
| 75606N109 REALPAGE INC | 10,373 | 15,267 |
| 620076307 MOTOROLA SOLUTIONS, | 10,782 | 10,714 |
| 117043109 BRUNSWICK CORP | 9,234 | 12,198 |
| 515098101 LANDSTAR SYS INC COM | 6,900 | 8,618 |
| 88162G103 TETRA TECH INC NEW | 6,160 | 8,915 |
| 91347P105 UNIVERSAL DISPLAY CO | 6,257 | 8,273 |
| 974155103 WINGSTOP INC | 2,502 | 2,651 |
| 218681104 CORE-MARK HOLDING CO | 9,621 | 8,224 |
| 29977A105 EVERCORE INC | 9,901 | 13,924 |
| 743315103 PROGRESSIVE CORP OHI | 6,087 | 7,910 |
| 422806208 HEICO CORP CL A | 9,922 | 13,111 |
| 03662Q105 ANSYS INC | 11,936 | 21,100 |
| 31620R303 FNF GROUP | 15,764 | 14,268 |
| 89400J107 TRANSUNION | 13,064 | 16,173 |
| 83088V102 SLACK TECHNOLOGIES I | 5,224 | 7,519 |
| 531229870 LIBERTY FORMULA ONE | 723 | 722 |
| G47567105 IHS MARKIT LTD | 10,586 | 15,002 |
| 43300A203 HILTON WORLDWIDE HOL | 22,200 | 27,704 |
| 12504L109 CBRE GROUP INC | 16,827 | 21,137 |
| M98068105 WIX.COM LTD | 14,006 | 24,496 |
| 511656100 LAKELAND FINL CORP | 8,086 | 10,019 |
| 056525108 BADGER METER INC | 5,987 | 10,253 |
| 30214U102 EXPONENT INC | 6,281 | 8,013 |
| 436893200 HOME BANCSHARES INC/ | 10,259 | 10,928 |
| 009158106 AIR PRODS & CHEMS IN | 5,367 | 6,557 |
| 778296103 ROSS STORES INC | 6,621 | 8,842 |
| 91879Q109 VAIL RESORTS INC COM | 15,423 | 18,690 |
| 22160N109 COSTAR GROUP, INC | 17,929 | 24,031 |
| G0450A105 ARCH CAPITAL GROUP L | 15,952 | 15,402 |
| 11284V105 BROOKFIELD RENEWABLE | 1,030 | 1,573 |
| 530307107 LIBERTY BROADBAND CO | 3,753 | 6,146 |
| 448579102 HYATT HOTELS CORP | 6,966 | 7,277 |
| 489398107 KENNEDY-WILSON HOLDI | 15,573 | 13,722 |
| 194014106 COLFAX CORPORATION | 2,524 | 3,786 |
| 537008104 LITTELFUSE INC COM | 7,181 | 11,460 |
| 48666K109 KB HOME | 7,448 | 6,905 |
| 610236101 MONRO INC | 14,052 | 11,086 |
| 16359R103 CHEMED CORP NEW | 11,121 | 13,848 |
| 128246105 CALAVO GROWERS INC | 12,319 | 10,067 |
| 55303J106 MGP INGREDIENTS INC | 8,271 | 10,118 |
| 25278X109 DIAMONDBACK ENERGY I | 4,242 | 4,792 |
| 217204106 COPART INC COM | 19,286 | 33,085 |
| 311900104 FASTENAL CO | 8,573 | 14,112 |
| 45168D104 IDEXX CORP | 8,141 | 14,996 |
| 526057104 LENNAR CORPORATION C | 9,083 | 14,331 |
| 595017104 MICROCHIP TECHNOLOGY | 12,030 | 19,059 |
| 09215C105 BLACK KNIGHT INC | 18,831 | 27,212 |
| 92343E102 VERISIGN INC COM | 18,702 | 20,125 |
| 00846U101 AGILENT TECHNOLOGIES | 2,888 | 2,962 |
| 531229409 LIBERTY SIRIUSXM GRO | 2,493 | 2,721 |
| 893641100 TRANSDIGM GROUP INC | 39,798 | 48,889 |
| M15342104 AUDIOCODES LTD | 9,414 | 7,990 |
| 466032109 J & J SNACK FOODS CO | 11,884 | 10,099 |
| 553530106 MSC INDL DIRECT INC | 10,193 | 12,490 |
| 192422103 COGNEX CORP | 1,136 | 2,087 |
| 573284106 MARTIN MARIETTA MATL | 11,639 | 13,631 |
| 929160109 VULCAN MATERIALS COM | 23,707 | 25,658 |
| 19247A100 COHEN & STEERS INC | 7,858 | 11,071 |
| 576690101 MATERION CORP | 6,479 | 7,519 |
| 538034109 LIVE NATION ENT INC | 10,493 | 15,431 |
| 48251W104 KKR & CO INC -A | 20,079 | 31,096 |
| 76131D103 RESTAURANT BRANDS IN | 22,201 | 18,272 |
| 86614U100 SUMMIT MATERIALS INC | 4,056 | 4,398 |
| G0403H108 AON PLC | 6,959 | 7,817 |
| 78409V104 S&P GLOBAL INC | 4,104 | 5,260 |
| 67103H107 O'REILLY AUTOMOTIVE | 20,126 | 24,891 |
| 109194100 BRIGHT HORIZONS FAMI | 4,264 | 5,363 |
| 000957100 ABM INDS INC COM | 7,807 | 7,946 |
| 147528103 CASEYS GEN STORES IN | 6,719 | 7,145 |
| 29261A100 ENCOMPASS HEALTH COR | 11,943 | 15,794 |
| 05605H100 BWX TECHNOLOGIES INC | 11,906 | 12,659 |
| 19239V302 COGENT COMMUNICATION | 7,640 | 8,023 |
| 115637209 BROWN FORMAN CORP CL | 4,023 | 5,798 |
| 577933104 MAXIMUS INC | 7,130 | 8,710 |
| 92345Y106 VERISK ANALYTICS INC | 11,682 | 15,777 |
| 256677105 DOLLAR GENERAL CORP | 3,367 | 5,258 |
| 852234103 SQUARE INC | 2,025 | 7,182 |
| 11275Q107 BROOKFIELD INFRASTRU | 8,447 | 14,749 |
| 33616C100 FIRST REPUBLIC BANK/ | 5,701 | 9,110 |
| 55354G100 MSCI INC | 5,484 | 11,163 |
| 313148306 FED AGRIC MTG CORP | 9,945 | 9,578 |
| 00258W108 AARON'S CO INC/THE | 6,773 | 7,328 |
| 03071H100 AMERISAFE INC | 7,886 | 6,777 |
| 052769106 AUTODESK INC | 15,601 | 32,366 |
| 29358P101 ENSIGN GROUP INC/THE | 10,806 | 18,230 |
| 366651107 GARTNER INC | 15,303 | 19,063 |
| 902252105 TYLER TECHNOLOGIES I | 8,083 | 10,040 |
| 615369105 MOODYS CORP | 7,232 | 10,158 |
| 25754A201 DOMINOS PIZZA INC | 8,268 | 13,421 |
| 112585104 BROOKFIELD ASSET MAN | 36,717 | 45,603 |
| 739276103 POWER INTERGRATIONS | 6,261 | 11,706 |
| 747316107 QUAKER CHEM CORP | 7,946 | 12,163 |
| 904708104 UNIFIRST CORP MASS | 8,994 | 10,796 |
| 55027E102 LUMINEX CORP | 10,082 | 8,855 |
| 824889109 SHOE CARNIVAL INC | 8,505 | 10,344 |
| 74319R101 PROG HOLDINGS INC | 8,921 | 10,720 |
| 564563104 MANTECH INTERNATIONA | 10,433 | 11,918 |
| 617700109 MORNINGSTAR INC | 6,305 | 9,494 |
| 015857105 ALGONQUIN POWER & UT | 9,359 | 11,851 |
| 776696106 ROPER TECHNOLOGIES I | 16,209 | 19,830 |
| 143130102 CARMAX INC | 26,019 | 30,038 |
| 44267D107 HOWARD HUGHES CORP/T | 12,470 | 8,682 |
| 40171V100 GUIDEWIRE SOFTWARE I | 12,933 | 16,477 |
| 029899101 AMERICAN STATES WATE | 9,656 | 9,064 |
| 104674106 BRADY CORP | 3,925 | 4,754 |
| 854231107 STANDEX INTL CORP CO | 9,784 | 12,558 |
| 06417N103 BANK OZK | 10,129 | 11,632 |
| 65336K103 NEXSTAR BROADCASTING | 10,143 | 12,120 |
| 165303108 CHESAPEAKE UTILS COR | 7,821 | 10,172 |
| 525558201 LEMAITRE VASCULAR IN | 10,111 | 12,839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908363 VANGUARD INDEX FD ET | AT COST | 2,702,705 | 3,741,409 |
| 46625HRL6 JPMORGAN CHASE & CO | |||
| 91159HHA1 US BANCORP 4.125% 5/ | |||
| 61945CAC7 MOSAIC CO 4.250% 11/ | |||
| 256206103 DODGE & COX INTL STO | AT COST | 425,261 | 534,774 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 273,641 | 402,864 |
| 808513AM7 CHARLES SCHWAB CORP | |||
| 912828G38 US TREASURY NOTE 2.2 | |||
| 912828K74 US TREASURY NOTE | |||
| 000843201 ACAP STRATEGIC FUND- | AT COST | 100,000 | 157,311 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 200,653 | 343,876 |
| 63872T729 ASG MANAGED FUTURES | |||
| 57636QAB0 MASTERCARD INC 3.375 | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 718172AT6 PHILIP MORRIS INTL 2 | |||
| 337738AM0 FISERV INC 3.500% 10 | |||
| 96332HCF4 WHIRLPOOL CORP 3.700 | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 112,339 | 272,024 |
| 464287507 ISHARES CORE S&P MID | AT COST | 229,522 | 534,814 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 71,932 | 77,806 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 772,150 | 807,200 |
| 89417EAG4 TRAVELERS COS INC 3. | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 26,343 | 28,495 |
| 9128283W8 US TREASURY NOTE | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 209,158 | 254,027 |
| 29444U700 EQUINIX INC | AT COST | 8,368 | 10,713 |
| 06051GEC9 BANK OF AMERICA CORP | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 375,069 | 577,530 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 108,258 | 121,050 |
| 912810EQ7 US TREASURY BOND 6.2 | |||
| 912828XG0 US TREASURY NOTE | |||
| 217204106 COPART INC COM | |||
| 595017104 MICROCHIP TECHNOLOGY | |||
| 115236101 BROWN & BROWN INC | |||
| 48251W104 KKR & CO INC -A | |||
| 28414H103 ELANCO ANIMAL HEALTH | |||
| 92345Y106 VERISK ANALYTICS INC | |||
| 852234103 SQUARE INC | |||
| 75606N109 REALPAGE INC | |||
| 199908104 COMFORT SYS USA INC | |||
| 511656100 LAKELAND FINL CORP | |||
| 853666105 STANDARD MTR PRODS I | |||
| 91347P105 UNIVERSAL DISPLAY CO | |||
| 54142L109 LOGMEIN INC | |||
| 65336K103 NEXSTAR BROADCASTING | |||
| 87162W100 SYNNEX CORP | |||
| 617700109 MORNINGSTAR INC | |||
| 24665A103 DELEK US HOLDINGS IN | |||
| 015857105 ALGONQUIN POWER & UT | |||
| 094235108 BLOOMIN' BRANDS INC | |||
| 526057104 LENNAR CORPORATION C | |||
| 92343E102 VERISIGN INC | |||
| 023586100 AMERCO | |||
| 76131D103 RESTAURANT BRANDS IN | |||
| 143130102 CARMAX INC | |||
| G47567105 IHS MARKIT LTD | |||
| 67103H107 O'REILLY AUTOMOTIVE | |||
| 09215C105 BLACK KNIGHT INC | |||
| 029899101 AMERICAN STS WTR CO | |||
| 640079109 NEENAH PAPER INC | |||
| SWR990003 STARWOOD REIT | AT COST | 200,000 | 204,183 |
| 592688105 METTLER-TOLEDO INTL | |||
| 436893200 HOME BANCSHARES INC/ | |||
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 250,000 | 236,936 |
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 212,640 | 212,021 |
| 3131XRPR9 FHLMC POOL #ZL9432 | AT COST | 24,025 | 26,329 |
| 501044DE8 KROGER CO | |||
| 778296103 ROSS STORES INC | |||
| 929042109 VORNADO REALTY TRUST | AT COST | 2,906 | 2,091 |
| 86614U100 SUMMIT MATERIALS INC | |||
| 448579102 HYATT HOTELS CORP | |||
| 33616C100 FIRST REPUBLIC BANK/ | |||
| 620076307 MOTOROLA SOLUTIONS, | |||
| 55354G100 MSCI INC | |||
| 138098108 CANTEL MEDICAL CORP. | |||
| 466032109 JJ SNACK FOODS CORP | |||
| 88162G103 TETRA TECH INC NEW | |||
| 002535300 AARON RENTS INC CL A | |||
| 610236101 MONRO MUFFLER BRAKE | |||
| 128246105 CALAVO GROWERS INC | |||
| 03071H100 AMERISAFE INC | |||
| 78377T107 RYMAN HOSPITALITY PR | |||
| 525558201 LEMAITRE VASCULAR IN | |||
| GTC996442 CORBIN MULTI STRATEG | AT COST | 383,405 | 363,205 |
| 056525108 BADGER METER INC COM | |||
| 05605H100 BWX TECHNOLOGIES INC | |||
| 55303J106 MGP INGREDIENTS INC | |||
| 29977A105 EVERCORE PARTNERS IN | |||
| IWI993008 IRONWOOD INSTITUTION | AT COST | 250,000 | 270,208 |
| 40414LAL3 HCP INC 3.875% 8/15/ | |||
| 912828U24 US TREASURY NOTE | |||
| 009158106 AIR PRODUCTS AND CHE | |||
| 573284106 MARTIN MARIETTA MATL | |||
| 91879Q109 VAIL RESORTS INC COM | |||
| 366651107 GARTNER INC | |||
| 36164V305 GCI LIBERTY INC | |||
| 89400J107 TRANSUNION | |||
| 489398107 KENNEDY-WILSON HOLDI | |||
| 83088V102 SLACK TECHNOLOGIES I | |||
| 531229409 LIBERTY SIRIUSXM GRO | |||
| 531229854 LIBERTY MEDIA GROUP | |||
| 43300A203 HILTON WORLDWIDE HOL | |||
| 40171V100 GUIDEWIRE SOFTWARE I | |||
| G5480U120 LIBERTY GLOBAL PLC-S | |||
| 553530106 MSC INDL DIRECT INC | |||
| 313148306 FED AGRIC MTG CORP | |||
| 16359R103 CHEMED CORP NEW | |||
| 19247A100 COHEN & STEERS INC | |||
| 94419L101 WAYFAIR INC | |||
| G5480U104 LIBERTY GLOBAL PLC-A | |||
| 194014106 COLFAX CORPORATION | |||
| M98068105 WIX.COM LTD | |||
| 537008104 LITTELFUSE INC COM | |||
| 701877102 PARSLEY ENERGY INC-C | |||
| 30214U102 EXPONENT INC | |||
| 90337L108 U.S. PHYSICAL THERAP | |||
| 12685J105 CABLE ONE INC | |||
| 218681104 CORE-MARK HOLDING CO | |||
| 19239V302 COGENT COMMUNICATION | |||
| 73278L105 POOL CORPORATION | |||
| 74736A103 QTS REALTY TRUST INC | AT COST | 7,711 | 10,025 |
| 14040HBW4 CAPITAL ONE FINANCIA | |||
| 637417AL0 NATIONAL RETAIL PROP | |||
| 31339UZT0 FHLMC POOL #QA4354 | AT COST | 49,025 | 50,495 |
| 052769106 AUTODESK INC COM | |||
| 115637209 BROWN FORMAN CORP CL | |||
| 570535104 MARKEL HOLDINGS | |||
| 929160109 VULCAN MATLS CO | |||
| 03662Q105 ANSYS INC | |||
| 615369105 MOODYS CORP | |||
| 530307107 LIBERTY BROADBAND CO | |||
| 82509L107 SHOPIFY INC - A W/I | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 531229870 LIBERTY MEDIA GROUP | |||
| 531229607 LIBERTY SIRIUSXM GRO | |||
| 78409V104 S&P GLOBAL INC | |||
| 147528103 CASEYS GEN STORES IN | |||
| 747316107 QUAKER CHEM CORP | |||
| 29261A100 ENCOMPASS HEALTH COR | |||
| 06417N103 BANK OZK | |||
| 91324PDK5 UNITEDHEALTH GROUP | |||
| 548661DP9 LOWE'S COS INC | |||
| 311900104 FASTENAL CO | |||
| 31620R303 FNF GROUP | |||
| 112585104 BROOKFIELD ASSET MAN | |||
| 12504L109 CBRE GROUP INC | |||
| 893641100 TRANSDIGM GROUP INC | |||
| G0408V102 AON PLC | |||
| 854231107 STANDEX INTL CORP CO | |||
| 12709P103 CABOT MICROELECTRONI | |||
| 03064D108 AMERICOLD REALTY TRU | AT COST | 10,047 | 10,602 |
| 29358P101 ENSIGN GROUP INC/THE | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 200,000 | 204,385 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 233,278 | 391,864 |
| 192422103 COGNEX CORP | |||
| 45168D104 IDEXX CORP | |||
| 55261F104 M & T BANK CORPORATI | |||
| 743315103 PROGRESSIVE CORP OHI | |||
| 776696106 ROPER INDS INC NEW C | |||
| 422806208 HEICO CORP CL A | |||
| 225310101 CREDIT ACCEPTANCE CO | |||
| G0450A105 ARCH CAPITAL GROUP L | |||
| 530307305 LIBERTY BROADBAND CO | |||
| 11282X103 BROOKFIELD PROPERTY | AT COST | 2,741 | 2,032 |
| 44267D107 HOWARD HUGHES CORP/T | |||
| 25754A201 DOMINOS PIZZA INC | |||
| 739276103 POWER INTERGRATIONS | |||
| 783549108 RYDER SYS INC | |||
| 65341D102 NEXPOINT RESIDENTIAL | AT COST | 6,255 | 8,335 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 336,500 | 393,811 |
| NCM996061 NB CROSSROADS PM FD | AT COST | 91,947 | 91,947 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 320,000 | 330,482 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 350,000 | 442,818 |
| 45781V101 INNOVATIVE INDUSTRIA | AT COST | 6,728 | 13,552 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 300,000 | 333,303 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 209,801 | 241,879 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 303 | 303 | 0 | |
| FROM PARTNERSHIP/S-CORP | 807 | 807 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 898 | 898 | |
| FROM PARTNERSHIP/S-CORP | 8 | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 13,385 |
| COST BASIS ADJUSTMENT | 2,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,458 | 6,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,872 | 1,872 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 1,678 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17,133 | 0 | 0 |