| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,080 | 0 | 6,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOE FAMILY LLC | AT COST | 35,162,759 | 50,000,000 |
| JP MORGAN CHASE & CO FXD | AT COST | 78,266 | 75,255 |
| INTEREST RECEIVABLE | AT COST | 43 | 43 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 441,528 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 795 | 0 | 795 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOE FAMILY LLC OTHER PORTFOLIO INCOME | -3,052 | -3,052 | -3,052 |
| DOE FAMILY LLC CONTRACTS & STRADDLES | 18,773 | 18,773 | 18,773 |
| DOE FAMILY LLC ORDINARY INCOME | 564,929 | 564,929 | 564,929 |
| DOE FAMILY LLC 1231 GAIN FROM PASSTHROUGHS | 52 | 52 | 52 |
| DOE FAMILY LLC | 152 | 152 | 152 |
| DOE FAMILY LLC | 6,689 | 6,689 | 6,689 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 2,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOE FAMILY OTHER PORTFOLIO DEDUCTIONS | 0 | 0 | 0 | |
| DOE FAMILY OTHER DEDUCTIONS | 145,564 | 145,564 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 4,500 | 4,500 | 0 | |
| FOREIGN TAXES | 4,645 | 4,645 | 0 | |
| FEDERAL TAXES | 103,697 | 0 | 0 |