| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1533 10TH ST | 2008-01-28 | 1 | 1 | S/L | 27.5000 | ||||
| 1004 16TH AVE | 2008-06-25 | 1,582 | 665 | S/L | 27.5000 | 57 | |||
| 1000-02 16TH AVE | 2008-06-25 | 1,176 | 496 | S/L | 27.5000 | 43 | |||
| 1008 16TH AVE | 2009-04-09 | 4,005 | 1,563 | S/L | 27.5000 | 145 | |||
| 1511-17 11TH ST | 2009-08-14 | 5,783 | 2,046 | S/L | 27.5000 | 211 | |||
| 1610 11TH ST | 2009-10-27 | 128 | 51 | S/L | 27.5000 | 4 | |||
| 1012-14 HIGHLAND AVE | 2009-10-06 | 170 | 61 | S/L | 27.5000 | 6 | |||
| 1015 HIGHLAND AVE | 2009-10-27 | 539 | 203 | S/L | 27.5000 | 19 | |||
| 1019 HIGHLAND AVE | 2010-06-01 | 101 | 38 | S/L | 27.5000 | 3 | |||
| 1101-07 17TH AVE | 2010-10-08 | 1,331 | 443 | S/L | 27.5000 | 49 | |||
| 1500 11TH ST | 2011-08-01 | 606 | 184 | S/L | 27.5000 | 22 | |||
| 1502-04 11TH ST | 2011-08-01 | 680 | 209 | S/L | 27.5000 | 24 | |||
| 1500-04 11TH ST | 2011-08-01 | 592 | 182 | S/L | 27.5000 | 21 | |||
| 1506 11TH ST | 2011-08-01 | 638 | 193 | S/L | 27.5000 | 23 | |||
| 1508 11TH ST | 2011-08-01 | 612 | 184 | S/L | 27.5000 | 23 | |||
| 1011-13 HIGHLAND | 2011-12-22 | 1 | 1 | S/L | 27.5000 | ||||
| 1021 HIGHLAND PLACE | 2012-03-28 | 40,000 | 11,335 | S/L | 27.5000 | 1,454 | |||
| 1016-20 HIGHLAND PLACE | 2012-06-27 | 3,000 | 822 | S/L | 27.5000 | 109 | |||
| 1022 HIGHLAND PLACE | 2012-06-27 | 500 | 54 | S/L | 27.5000 | 18 | |||
| 1414-20 11TH ST | 2013-03-12 | 901 | 224 | S/L | 27.5000 | 33 | |||
| 1017 HIGHLAND PLACE | 2013-08-28 | 25,000 | 5,795 | S/L | 27.5000 | 909 | |||
| WRIGHT BUILDING | 2018-03-28 | 140,000 | 6,282 | S/L | 39.0000 | 3,589 | |||
| WRIGHT BLDG ROOF REPAIRS | 2018-05-29 | 2,200 | 89 | S/L | 39.0000 | 57 | |||
| LAPTOP | 2018-02-28 | 555 | 339 | S/L | 3.0000 | 185 | |||
| WRIGHT PLACE FOR KIDS CAP IMPRV | 2019-06-27 | 8,492 | 118 | S/L | 39.0000 | 218 | |||
| WRIGHT PLACE FOR KIDS ROOF | 2019-12-19 | 48,000 | 51 | S/L | 39.0000 | 1,231 | |||
| HIGHLAND LAND DEMO | 2020-06-01 | 8,964 | |||||||
| TNP LAND DEV | 2020-06-01 | 22,935 | |||||||
| WRIGHT PLACE FOR KIDS | 2020-12-31 | 69,443 | |||||||
| WRIGHT FOR KIDS ROOF | 2020-12-31 | 144,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 500,426 | 40,082 | 460,344 | 492,243 |
| CONSTRUCTION IN PROGRESS | 4,000 | 4,000 | 4,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | LAWRENCE |
| Lender's Title | OFFICER |
| Original Amount of Loan | 27500 |
| Balance Due | 14170 |
| Date of Note | 2015-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | RELIANCE BANK LOC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 95,052 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CREA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 50,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FF KITCHEN | ||||
| ADVERTISING | 47 | 47 | ||
| COST OF GOODS SOLD | 95,145 | 95,145 | ||
| WRIGHT BUILDING | ||||
| BASEBALL CLINIC | 50,960 | 50,960 | ||
| EXPENSES | ||||
| INSURANCE | 1,841 | |||
| OFFICE & ADMINSITRATIVE | 1,096 | |||
| TEAM MEATINGS | ||||
| CONTRACT LABOR | ||||
| MISCELLANEOUS | 9,987 | |||
| ADVERTISING | 8,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FF KITCHEN | 203,121 | 203,121 | |
| MISCELLANEOUS | 25,563 | 25,563 | |
| PPP LOAN FORGIVENESS | 22,566 | 22,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 38,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | ||||
| LICENSES | 800 |