| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,222 | 9,111 | 9,111 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BD-INST #0072 | 233,764 | 233,764 |
| PIMCO INTL BD USD HEDGED-INST #0103` | 67,039 | 67,039 |
| PIMCO INC-INST #1821 | 121,049 | 121,049 |
| FEDERATED HI YLD BD-R6 #0221 | 45,877 | 45,877 |
| MET WEST TOT RET BD-I #0512 | 226,258 | 226,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S/C VAL INDX-INSTL FD#0865 | 119,251 | 119,251 |
| VANGUARD S/C INDX-INST #0857 | 84,555 | 84,555 |
| VANGUARD DEV MKTS INDX-ADM #0127 | 296,913 | 296,913 |
| T ROWE NEW HORIZONS-I #0532 | 110,296 | 110,296 |
| MFS INTL NEW DISCOVERY-R6 #4820 | 288,220 | 288,220 |
| ISHARES RUSSELL 1000 | 3,012,006 | 3,012,006 |
| INVESCO OPPENHEIMER DEV MKT-R6 #7038 | 252,308 | 252,308 |
| DODGE & COX INTL STK #1048 | 310,316 | 310,316 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT INDX-ADM #5123 | FMV | 85,424 | 85,424 |
| FIRST EAGLE GLBL-I #0901 | FMV | 234,643 | 234,643 |
| CALAMOS MKT NEUT INC-I FD#0629 | FMV | 232,404 | 232,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERALS | 12,834 | 12,834 | 80,705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST FEES | 10,113 | 10,113 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 27,353 | 27,353 | 27,353 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 67,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,247 | 16,247 | 0 | |
| TRUST ADMINISTRATOR FEES | 10,350 | 0 | 10,350 |