| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,940 | 0 | 0 | 1,970 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-08 | 6,800 | 2,267 | 20 | 340 | 340 | 0 | 2,607 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY LAPTOP | 2011-07-05 | 1,972 | 1,972 | SL | 5 | 0 | 0 | 0 | |
| STORAGE UNIT | 2013-05-08 | 6,000 | 3,900 | SL | 10 | 600 | 600 | 0 | |
| KUBOTA TRACTOR | 2013-06-21 | 33,650 | 21,873 | SL | 10 | 3,365 | 3,365 | 0 | |
| KUBOTA LOADER | 2013-06-21 | 5,500 | 3,575 | SL | 10 | 550 | 550 | 0 | |
| BUSHOG CUTTER | 2013-06-21 | 2,800 | 1,820 | SL | 10 | 280 | 280 | 0 | |
| FENCING | 2014-02-26 | 1,440 | 792 | SL | 10 | 144 | 144 | 0 | |
| HAMILTON AG SPRAYER | 2014-05-07 | 1,600 | 880 | SL | 10 | 160 | 160 | 0 | |
| BUSH HOG | 2016-06-03 | 9,500 | 3,325 | SL | 10 | 950 | 950 | 0 | |
| TRACTOR EQUIPMENT | 2019-01-17 | 3,914 | 196 | SL | 10 | 391 | 391 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Gilead Sciences 11000 shs comm | 640,860 | 640,860 |
| Atria Group 1000 shs comm | 40,990 | 40,990 |
| Bed Bath Beyond 3500 shs comm | 42,910 | 42,910 |
| CVS Health 1000 shs comm | 0 | 0 |
| Chemours Co 1500 shs comm | 33,795 | 33,795 |
| Cisco Systems 1000 shs comm | 44,740 | 44,740 |
| Corning Inc 2000 shs comm | 72,000 | 72,000 |
| Dow Inc 800 shs comm | 44,400 | 44,400 |
| Exxon Mobil 500 shs comm | 20,610 | 20,610 |
| Gap Inc 1500 shs comm | 30,090 | 30,090 |
| Greenbrier Co 1000 shs comm | 0 | 0 |
| ATT Inc 1000 shs common | 28,760 | 28,760 |
| Ford Mtr Co 3000 shs common | 26,370 | 26,370 |
| New York Cmnty Bank 3500 shs | 36,925 | 36,925 |
| IBM 400 shs comm | 50,348 | 50,348 |
| Internationl Paper 700 shs com | 33,019 | 33,019 |
| Juniper Networks 1300 shs comm | 0 | 0 |
| Kohls Co 800 shs comm | 32,424 | 32,424 |
| Methanex Corp 700 shs comm | 0 | 0 |
| Molson Coors 600 shs comm | 27,054 | 27,054 |
| Occidental Pete 1200 shs comm | 20,772 | 20,772 |
| Olin Corp 1500 shs comm | 36,840 | 36,840 |
| Oneok Inc 500 shs comm | 0 | 0 |
| PPL Corp 1000 shs comm | 0 | 0 |
| Rio Tinto 600 shs comm | 45,132 | 45,132 |
| Schlumbeerger 1000 shs comm | 21,830 | 21,830 |
| Steel Dynamics 100 shs comm | 0 | 0 |
| Suncor Energy 1100 shs comm | 18,403 | 18,403 |
| Viacomcbs 1000 shs comm | 37,240 | 37,240 |
| Westbrook Co 1000 shs comm | 43,530 | 43,530 |
| Triton International 1000 shs | 0 | 0 |
| Kraft Heinz 1000 shs comm | 34,660 | 34,660 |
| Chevron 300 shs comm | 25,335 | 25,335 |
| WTS Occidental Petroleum warr | 1,021 | 1,021 |
| Walt Disney Co 200 shs comm | 36,236 | 36,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Land Sumter County Alabama | 3,109,315 | 3,109,315 | |
| FLCA 200 shares | 1,000 | 1,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 64,404 | 42,801 | 21,603 | 0 |
| Office equipment | 1,972 | 1,972 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Regions Investment |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 192,008 |
| Balance Due | 68,616 |
| Date of Note | 2020-07 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 5.75 |
| Security Provided by Borrower | Security acct |
| Purpose of Loan | Margin loan |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Alabama Ag Credit FLCA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,971,000 |
| Balance Due | 1,438,775 |
| Date of Note | 2013-05 |
| Maturity Date | 2033-05 |
| Repayment Terms | semi annual |
| Interest Rate | 4.8 |
| Security Provided by Borrower | Land |
| Purpose of Loan | Purchase land |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan fees net | 4,533 | 4,193 | 4,193 |
| Description | Amount |
|---|---|
| Unrealized gains and losses | 125,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 6 | 6 | 0 | 0 |
| Office expense | 62 | 0 | 0 | 31 |
| Postage | 64 | 0 | 0 | 32 |
| Services | 8,250 | 8,250 | 0 | 0 |
| Utilities | 248 | 248 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Patronage dividends | 14,890 | 14,890 | 0 |
| Royalty income | 19,869 | 19,869 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 269 | 269 | 0 | 0 |
| Property taxes | 2,076 | 2,076 | 0 | 0 |
| Excise taxes | 2,173 | 0 | 0 | 0 |
| Royalty production and taxes | 1,916 | 1,916 | 0 | 0 |