| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,625 | 2,406 | 2,406 | 7,219 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 701 RESIDENTIAL BUILDING | 2009-01-02 | 225,000 | 63,459 | SL | 39.000000000000 | 5,769 | 5,769 | 5,769 | |
| 701 RESIDENTIAL IMPROVEMENTS | 2009-01-02 | 40,528 | 11,429 | SL | 39.000000000000 | 1,039 | 1,039 | 1,039 | |
| 701 RESIDENTIAL LAND | 2009-01-02 | 125,000 | L | 0 | 0 | 0 | |||
| 701 RESIDENTIAL F&F CLOSETS | 2011-11-20 | 4,900 | 4,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 RESIDENTIAL F&F STOVE TOP | 2011-12-05 | 1,469 | 1,469 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 RESIDENTIAL FUEL TANK | 2015-02-20 | 4,250 | 3,605 | SL | 7.000000000000 | 607 | 607 | 607 | |
| 701 RESIDENTIAL GENERATOR | 2015-01-29 | 6,684 | 5,671 | SL | 7.000000000000 | 955 | 955 | 955 | |
| 701 RESIDENTIAL BLDG IMPROVEMENTS 16 | 2016-11-15 | 126,908 | 14,422 | SL | 27.500000000000 | 4,615 | 4,615 | 4,615 | |
| 701 RESIDENTIAL DECK 16 | 2016-04-12 | 5,187 | 701 | SL | 27.500000000000 | 189 | 189 | 189 | |
| 101 CHURCH ROAD LAND | 2013-01-01 | 130,000 | L | 0 | 0 | 0 | |||
| 101 CHURCH ROAD PROPERTY | 2013-01-01 | 971,100 | 190,898 | SL | 39.000000000000 | 24,900 | 24,900 | 24,900 | |
| 101 CHURCH ROAD RENOVATION COSTS | 2013-03-01 | 79,433 | 13,919 | SL | 39.000000000000 | 2,037 | 2,037 | 2,037 | |
| 101 CHURCH ROAD FENCING | 2013-12-31 | 15,231 | 6,090 | SL | 15.000000000000 | 1,015 | 1,015 | 1,015 | |
| 101 CHURCH ROAD WINDOWS | 2013-12-31 | 7,906 | 1,723 | SL | 27.500000000000 | 287 | 287 | 287 | |
| 701 COMMERICAL BUILDING | 2009-01-02 | 150,000 | 42,291 | SL | 39.000000000000 | 3,846 | 0 | 3,846 | |
| 701 COMMERICAL LAND | 2006-06-29 | 190,000 | L | 0 | 0 | 0 | |||
| 701 COMMERCIAL F&F 88 | 1988-10-31 | 4,900 | 4,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMMERCIAL F&F 95 | 1995-04-30 | 8,700 | 8,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMMERCIAL F&F 99 | 1999-07-01 | 1,887 | 1,887 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP SOFTWARE | 2002-08-15 | 772 | 772 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP COMPUTER | 2004-10-31 | 1,646 | 1,646 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP COMPUTER | 2005-09-30 | 1,811 | 1,811 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP ELEC CUTTER | 2006-02-07 | 8,349 | 8,349 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP COMPUTER | 2006-04-26 | 1,385 | 1,385 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP PHONE | 2006-06-29 | 251 | 251 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP 06 | 2006-06-29 | 40,882 | 40,882 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM OFF EQP COMPUTER | 2006-06-29 | 3,234 | 3,234 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-01-19 | 12,700 | 12,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-01-28 | 5,295 | 5,295 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-02-11 | 6,000 | 6,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-02-18 | 6,300 | 6,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMM F&F 09 | 2009-03-23 | 420 | 420 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 701 COMMERCIAL BLDG DECK 16 | 2016-07-15 | 11,226 | 996 | SL | 39.000000000000 | 288 | 0 | 288 | |
| 701 COMMERICAL SEPTIC SYSTEM | 2017-09-05 | 37,052 | 2,217 | SL | 39.000000000000 | 950 | 0 | 950 | |
| IMPROVEMENTS - 701 PROVIDENCE | 2020-02-29 | 29,845 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS - 701 PROVIDENCE | 2020-03-31 | 25,787 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| 101 CHURCH ROAD NAP OFFICE | 2013-01-01 | 198,900 | 39,100 | SL | 39.000000000000 | 5,100 | 0 | 5,100 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 101 CHURCH ROAD LAND | 130,000 | 0 | 130,000 | 130,000 |
| 101 CHURCH ROAD PROPERTY | 971,100 | 215,798 | 755,302 | 1,000,000 |
| 101 CHURCH ROAD RENOVATION COSTS | 79,433 | 15,956 | 63,477 | 79,432 |
| 101 CHURCH ROAD FENCING | 15,231 | 7,105 | 8,126 | 15,231 |
| 101 CHURCH ROAD WINDOWS | 7,906 | 2,010 | 5,896 | 7,906 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 701 COMMERCIAL F&F 88 | 4,900 | 4,900 | 0 | |
| 701 COMMERCIAL F&F 95 | 8,700 | 8,700 | 0 | |
| 701 COMMERCIAL F&F 99 | 1,887 | 1,887 | 0 | |
| 701 COMM OFF EQP SOFTWARE | 772 | 772 | 0 | |
| 701 COMM OFF EQP COMPUTER | 1,646 | 1,646 | 0 | |
| 701 COMM OFF EQP COMPUTER | 1,811 | 1,811 | 0 | |
| 701 COMM OFF EQP ELEC CUTTER | 8,349 | 8,349 | 0 | |
| 701 COMM OFF EQP COMPUTER | 1,385 | 1,385 | 0 | |
| 701 COMM OFF EQP PHONE | 251 | 251 | 0 | |
| 701 COMM OFF EQP 06 | 40,882 | 40,882 | 0 | |
| 701 COMM OFF EQP COMPUTER | 3,234 | 3,234 | 0 | |
| 701 COMM F&F 09 | 12,700 | 12,700 | 0 | |
| 701 COMM F&F 09 | 5,295 | 5,295 | 0 | |
| 701 COMM F&F 09 | 6,000 | 6,000 | 0 | |
| 701 COMM F&F 09 | 6,300 | 6,300 | 0 | |
| 701 COMM F&F 09 | 420 | 420 | 0 | |
| 101 CHURCH ROAD NAP OFFICE | 198,900 | 44,200 | 154,700 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 101 | 25 | 25 | 76 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 6,426,980 | 6,426,980 | 6,426,980 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AWARDS & SCHOLARSHIPS | 1,350 | 0 | 0 | 1,350 |
| REPAIRS & MAINTENANCE | 16,917 | 0 | 0 | 16,917 |
| INSURANCE | 7,159 | 0 | 0 | 7,159 |
| TECHNOLOGY | 22,420 | 0 | 0 | 22,420 |
| OFFICE EXPENSE | 38,716 | 0 | 0 | 38,715 |
| PAYROLL PROCESSING | 3,206 | 0 | 0 | 3,206 |
| INSURANCE-701 PROVIDENCE | 3,184 | 3,184 | 3,184 | 0 |
| REPAIRS & MAINT-701 PROVIDENCE | 10,242 | 10,242 | 10,242 | 0 |
| LICENSE FEES-101 CHURCH | 55 | 55 | 55 | 0 |
| INSURANCE-101 CHURCH | 7,623 | 7,623 | 7,623 | 0 |
| REPAIRS & MAINT-101 CHURCH | 14,545 | 14,545 | 14,545 | 0 |
| LICENSE FEES-101 CHURCH | 100 | 100 | 100 | 0 |
| BANK SERVICE CHARGES-101 CHURCH | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MACMILLAN ROYALTY INCOME | 3,516 | 3,516 | 3,516 |
| Description | Amount |
|---|---|
| UNREALIZED CAPITAL GAINS | 293,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 25,060 | 22,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 36,556 | 36,556 | 36,556 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,931 | 2,931 | 2,931 | 0 |
| PAYROLL TAXES | 21,952 | 3,401 | 3,401 | 18,551 |
| FEDERAL SECTION 4940 TAX | 3,300 | 0 | 0 | 0 |
| FRANCHISE TAX | 292 | 0 | 0 | 292 |
| PROPERTY TAXES-701 PROVIDENCE | 3,832 | 3,832 | 3,832 | 0 |
| PROPERTY TAXES-101 CHURCH | 14,174 | 14,174 | 14,174 | 0 |