| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA PL AS9312 3.5%47 | 112,208 | 115,972 |
| EQM MIDSTREAM PA 4.75%23 | 40,037 | 41,800 |
| FNMA PL MA4047 2%50 | 118,339 | 120,957 |
| FNMA PL MA4181 1.5%50 | 99,944 | 100,358 |
| MICROSOFT CORP 2.4%26 | 57,364 | 59,900 |
| PRICELINE GROUP 3.6%26 | 50,006 | 59,989 |
| ROPER TECHNOLOGI 3.65%23 | 56,414 | 59,521 |
| WELLS FARGO & C 2.625%22 | 51,259 | 51,747 |
| CARMAX AUTO FUNDING 0%24 | 20,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | ||
| APPLE INC | 94,790 | 312,220 |
| CHIPOTLE MEXICAN GRL | 98,050 | 249,608 |
| COMCAST CORP CL A | 217,138 | 291,763 |
| ILLINOIS TOOL WORKS | ||
| MICROSOFT CORPORATION | 204,445 | 566,949 |
| TEXAS INSTRUMENTS INC | 176,690 | 366,010 |
| WATERS CORP | 126,775 | 163,050 |
| ADOBE SYSTEMS INC | 49,090 | 178,043 |
| ALPHABET, INC CL C | 152,660 | 292,564 |
| AMAZON COM INC | 211,696 | 638,358 |
| CELGENE CORP | ||
| COSTCO WHOLESALE CORP | 115,842 | 243,777 |
| FACEBOOK INC | 215,785 | 364,669 |
| JOHNSON & JOHNSON | 235,126 | 294,615 |
| NIKE INC CLASS B STOCK | 164,289 | 407,999 |
| PEPSICO INC | 125,858 | 168,914 |
| REDHAT INC | ||
| SCHLUMBERGER LTD | ||
| 3M CO | 181,375 | 159,583 |
| UNITEDHEALTH GROUP INC | 142,679 | 288,259 |
| VERISK ANALYTICS INC | 162,513 | 285,851 |
| YUM! BRANDS INC | 90,506 | 142,105 |
| AIR PROD & CHEMICALS | 143,942 | 263,657 |
| ALPHABET, INC CL A | 85,643 | 182,275 |
| BECTON DICKINSON&CO | 192,852 | 237,209 |
| BORG WARNER INC | ||
| CERNER CORP | ||
| CISCO SYSTEMS INC | ||
| DANONE | ||
| DOLLAR GENERAL CORP | 87,496 | 251,729 |
| ECOLAB INC | 97,526 | 164,217 |
| FEDEX CORPORATION | 266,440 | 388,651 |
| JPMORGAN CHASE & CO | 248,357 | 357,702 |
| MASTERCARD INC | 147,893 | 444,033 |
| MONSANTO CO | ||
| NESTLE SA | 160,167 | 244,317 |
| NETFLIX INC | 66,232 | 226,566 |
| NOVARTIS AG | 127,645 | 177,528 |
| PACCAR INC | ||
| PROGRESSIVE CO OHIO | 139,676 | 343,707 |
| ROCHE HLDG AG | 68,536 | 91,363 |
| ROPER TECHNOLOGIES | 142,718 | 261,672 |
| ROYAL DUTCH SHELL | ||
| S&P GLOBAL INC | 127,943 | 310,321 |
| SHOPIFY INC | ||
| SOUTHWESTERN ENERGY | ||
| TJX COMPANIES INC | 151,520 | 284,360 |
| THERMO FISHER SCNTFC | 170,746 | 383,337 |
| U S BANCORP | ||
| UNION PACIFIC CORP | 205,770 | 310,040 |
| WELLS FARGO BK N A | ||
| WORKDAY INC | 109,661 | 219,962 |
| NORWEGIAN CRUISE LIN | ||
| BOOKING HOLDINGS INC | 244,173 | 287,318 |
| CHARTER COMMUNICATN | 235,506 | 385,684 |
| CANADIAN NATURAL RES | 123,108 | 108,177 |
| WELLS FARGO 6.625% PFD | 37,715 | 41,062 |
| TRANSDIGM GROUP INC | 87,664 | 174,516 |
| ANALOG DEVICES INC | 149,955 | 187,617 |
| ARISTA NETWORKS INC | 155,996 | 209,210 |
| BERKSHIRE HATHAWAY CL B | 158,417 | 199,872 |
| GUIDEWIRE SOFTWARE INC | 108,431 | 118,689 |
| ROSS STORES INC | 109,792 | 152,039 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON FNMA | 680 |
| COST ADJUSTMENT ON CARMAX AUTO FUNDING | 20,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 157 | 0 | 157 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PAID 2019 | 332 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 56,915 | 56,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,269 | 6,269 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,476 | 0 | 0 |