| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN R ARMSTRONG, CPA | 17,016 | 3,569 | 13,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN LARGE CAP | 3,127,449 | 4,718,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN FIXED INCOME | AT COST | 5,147,165 | 5,285,139 |
| JPMORGAN ALTERNATIVE INVESTMENTS | AT COST | 537,755 | 1,716,147 |
| EAGLE CAPITAL | AT COST | 2,147,663 | 3,479,946 |
| JPM - MANAGED | AT COST | 5,729,512 | 10,327,147 |
| BAO MANAGED | AT COST | 2,292,808 | 3,637,892 |
| EDGE LCG | AT COST | 1,226,926 | 2,093,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHELL BREY ET AL | 1,866 | 0 | 1,866 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 73,874 | 0 | 73,874 | |
| OTHER DEDUCTIONS | 38 | 0 | 38 | |
| FROM JPM US RE INC/GRW DOM, LP | 5,363 | 5,363 | 0 | |
| FROM AIF VII PRI. INVESTORS, LLC | 1,351 | 1,351 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM AIF VII PRI. INVESTOR | 5 | 5 | 5 |
| IRS INTEREST | 199 | 199 | 199 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE ON APOLLO K-1 | 88,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 36,085 | 0 | 36,085 | |
| INVESTMENT MANAGEMENT FEES | 106,905 | 106,905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 22,080 | 0 | 0 | |
| FOREIGN TAXES | 3,711 | 3,711 | 0 |