| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1S UBIT | 2019-01 | PURCHASED | 2020-12 | 5,310 | COST | 0 | 5,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT PORTFOLIO | AT COST | 1,412,446 | 1,068,706 |
| CPG CARLYLE EQUITY OPP FUND K-1 | AT COST | 88,706 | 88,706 |
| LIFE INSURANCE POLICIES | AT COST | 800,000 | 920,726 |
| RIDGEWOOD ENERGY BLUEWATER | AT COST | 67,347 | 67,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| CPG CARLYLE EQUITY OPP FUND K-1 | 3,166 | 3,166 | 0 | |
| SUPPLIES | 504 | 0 | 504 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INCOME | 34,992 | 34,992 | 34,992 |
| RIDGEWOOD ENERGY K-1 | 3,852 | 3,852 | |
| CPG CARLYLE K-1 | 6,487 | 6,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STERLING FOUNDATION MANAGEMENT, LLC | 35 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEES | 20,000 | 4,000 | 15,263 | |
| INVESTMENT FEES | 4,928 | 4,928 | 0 |