| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 705 | 71 | 564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INNOVATION TECH INVESTORS INC (SERIES A PREFERRED-2020) | 476,994 | 462,535 |
| INNOVATION TECH INVESTORS INC (SERIES B PREFERRED-2020) | 1,644,573 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS ANNEX FUND I-A, LP | FMV | 5,706,291 | 8,078,170 |
| FREEDOM CAPITAL MANAGEMENT LP | FMV | 27,981,239 | 27,981,240 |
| SIH MPH ROLLOVER CO. LP | FMV | 932,472 | 2,349,750 |
| BDT RYE HOLDINGS, LLC | FMV | 3,778,527 | 3,110,892 |
| PARTNERS GROUP CLIENT ACCESS 25, LP. INC. | FMV | 7,514,042 | 14,116,102 |
| PRUDENTIAL CAPITAL PARTNERS V, LP | FMV | 6,037,199 | 5,964,994 |
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS III, LP | FMV | 2,366,353 | 1,833,863 |
| INTERFACE SECURITY SYSTEMS LLC - NOTE RECEIVABLE | FMV | 2,857,121 | 2,857,121 |
| FREEDOM ASSET MANAGEMENT LP II | FMV | 0 | 331,783 |
| FTH NCP GROUP INVESTORS LLC | FMV | 0 | 10,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,139 | 0 | 1,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ICCF - NOTE RECEIVABLE | 750,000 | 500,000 | 500,000 |
| ICCF - NOTE RECEIVABLE #2 | 200,000 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| PROGRAM RELATED INVESTMENT FORGIVENESS | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATIONERY/OTHER | 8 | 0 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIPS - PER BOOKS | 3,002,518 | 0 | 0 |
| FROM PARTNERSHIPS - SEE STATEMENT | 0 | 1,126,813 | 0 |
| OTHER PORTFOLIO INCOME | 3,084 | 3,084 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISC. PAYABLES | 873 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 482,193 | 193,327 | 284,350 | |
| CONSULTING FEES | 870 | 0 | 870 | |
| BANK/CUSTODIAL FEES | 421 | 0 | 421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 50,000 | 0 | 0 |