| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC SR GLBL 3.40 | ||
| BERKSHIRE HATHAWAY INC DEL | 27,171 | 27,341 |
| CINTAS CORP NO 2 SR GLB | 27,315 | 28,025 |
| DISNEY WALT CO SR GLBL NT | 25,566 | 25,852 |
| DOMINION ENERGY GAS HLDGS | 25,356 | 26,276 |
| GLAXOSMITHKLINE CAP PLC | 25,427 | 25,552 |
| JPMORGAN CHASE & CO SR NT 3.12 | 26,258 | 26,836 |
| JPMORGAN CHASE & CO SR NT 2.97 | 25,504 | 25,350 |
| MCDONALDS CORP MED TERM NT | 27,408 | 28,309 |
| MEDTRONIC INC SR GLBL NT | ||
| RAYTHEON CO SR GLBL | 25,541 | 25,667 |
| STARBUCKS CORP SR | ||
| WESTPAC BKG CORP SR | 25,789 | 27,004 |
| ABBVIE INC SR GLBL 3.20% | 28,112 | 27,178 |
| AMGEN INC SR GLBL 2.20% | 26,569 | 25,975 |
| BMO HARRIS BK NATL ASSN CHICAG | 25,000 | 25,059 |
| FEDERAL FARM CR BKS CONS SYSTE | 25,000 | 24,531 |
| MORGAN STANLEY FR 4.875% | 26,583 | 26,411 |
| PAYPAL HLDGS INC SR GLBL N 2.8 | 26,351 | 27,065 |
| STANLEY BLACK & DECKER INC 4.2 | 30,137 | 29,269 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHUBB LIMITED COM | 16,158 | 23,841 |
| AT&T INC COM | 7,435 | 7,195 |
| ABBOTT LABORATORIES COM | 22,477 | 28,983 |
| AMGEN INC COM | 21,735 | 26,813 |
| APPLE INC COM | 15,987 | 34,240 |
| AUTOMATIC DATA PROCESSING | 22,486 | 34,759 |
| BECTON DICKINSON & CO | ||
| BLACKROCK INC | 12,429 | 26,249 |
| BROADCOM INC | 17,776 | 35,763 |
| BROWN CAPITAL MANAGEMENT | 4,965 | 6,865 |
| CSX CORP COM | 11,894 | 19,248 |
| CHEVRON CORP | 14,245 | 20,948 |
| CISCO SYS INC | 22,212 | 30,475 |
| CONAGRA BRANDS | 12,263 | 16,371 |
| DIAGEO PLC SPONSORED | 12,006 | 19,169 |
| DISNEY WALT CO | 10,415 | 17,577 |
| DOMINION ENERGY | 15,685 | 16,553 |
| EXXON MOBIL CORP | ||
| FASTENAL CO | 11,574 | 19,500 |
| FOX CORP CL | 13,220 | 19,493 |
| HARDING LOEVNER INSTITUTIONAL | 32,190 | 43,808 |
| HOME DEPOT INC | 14,142 | 23,917 |
| INTEL CORP COM | 29,531 | 30,877 |
| IRON MTN INC NEW | 11,698 | 19,044 |
| ISHARES CORE S&P MID-CAP | ||
| ISHARES CORE S&P SMALL-CAP | 10,926 | 25,421 |
| JPMORGAN CHASE & CO COM | 16,305 | 27,220 |
| JOHNSON & JOHNSON | 21,400 | 28,830 |
| MASCO CORP | 14,589 | 17,673 |
| MICROSOFT CORP | 19,160 | 33,863 |
| MICROCHIP TECHNOLOGY INC | 15,502 | 29,948 |
| NORTHROP GRUMMAN CORP | 17,016 | 18,172 |
| NOVARTIS AG SPONSORED ADR | 23,238 | 27,372 |
| PEPSICO INC | 15,202 | 18,521 |
| PRICE T ROWE GROUP INC | 13,757 | 29,696 |
| PROCTER & GAMBLE CO | 13,746 | 16,866 |
| SELECT SECTOR SPDR TR MATLS | 11,307 | 20,578 |
| STARBUCKS CORP | 15,069 | 22,362 |
| TJX COS INC | 14,794 | 21,912 |
| THORNBURG INTERNATIONAL VALUE | 82,650 | 118,256 |
| US BANCORP DEL COM | 13,830 | 24,212 |
| UNITEDHEALTH GROUP INC | 16,886 | 28,031 |
| VF CORP COM | 16,262 | 22,561 |
| VANGUARD INTL GROWTH FUND ADM | 58,614 | 102,312 |
| VANGUARD REAL ESTATE | 25,798 | 30,537 |
| VANGUARD INDEX FDS VANGUARD MI | 42,672 | 77,139 |
| VANGUARD INDEX FDS VANGUARD SM | 22,846 | 45,056 |
| VISA INC | 24,941 | 35,073 |
| WASTE MANAGEMENT INC | 13,936 | 21,017 |
| APTIV PLC SHS | 7,868 | 23,600 |
| TC ENERGY CORP COM | 18,245 | 19,808 |
| ZOETIS INC CL A | 29,388 | 32,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| TAX PREP REFUND | 1,000 |
| DIVIDENDS NOT TAXABLE FOR FY 6/30/2021 | 340 |
| ROC COST BASIS ADJUSTMENT | 367 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 17,724 | 17,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 426 | 426 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,844 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 200 | 200 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |