| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | AT COST | 18,147 | 81,444 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 28,390 | 37,468 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 91,142 | 114,227 |
| 464287168 ISHARES DOW JONES SE | AT COST | 64,719 | 148,691 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,308 | 212,658 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 150,781 | 316,701 |
| 464288612 ISHARES BARCLAYS INT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 128,453 | 157,206 |
| 78462F103 SPDR S P 500 ETF | AT COST | 57,516 | 186,206 |
| 464287739 ISHARES DOW JONES US | AT COST | 44,816 | 81,552 |
| 74442J406 PRUDENTIAL SHORT DUR | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 133,587 | 137,189 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,458 | 25,121 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 43,922 | 45,598 |
| 464287804 I SHARES S P SMALLC | AT COST | 61,330 | 106,766 |
| 922908553 VANGUARD REIT ETF | AT COST | 12,819 | 14,251 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 68,875 | 91,188 |
| 78468R622 SPDR BLOOMBERG BARCL | AT COST | 40,819 | 41,235 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 39,663 | 56,600 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 51,500 | 52,904 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 27,570 | 90,780 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 64,000 | 65,055 |
| 464287507 ISHARES CORE SP MID- | AT COST | 16,713 | 17,467 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 25,883 | 25,949 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,750 | 31,130 |
| Description | Amount |
|---|---|
| GAIN ON SALES SETTLED AFTER YEAR END | 10,391 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 836 | 0 | |
| GRANT RECOVERY | 4,964 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 187 | 187 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 196 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,840 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |