| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB 8651 - CORPORATE STOCKS | ||
| SCHWAB 4887 - CORPORATE STOCKS | 5,398,479 | 7,742,697 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB 4887 - OTHER INVESTMENTS | AT COST | 2,005,879 | 2,144,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,515 | 5,515 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VIRTUAL REALTY ENTERPRISES, LLC | 117,929 | 666,982 | 638,773 |
| AG DIRECT LENDING FUND II LP | 410,637 | 415,319 | |
| AG DIRECT LENDING FUND IIILP | 480,524 | 485,293 | |
| MORROCROFT NEIGHBORHOOD FUND II LP | 683,024 | 1,460,898 | |
| MORRORCROFT SPECIAL OPPORTUNITY FUND | -693 | 55,623 | |
| SHAW PARK PRIVATE MARKETS 2020 OFFSH | 106,876 | 105,495 | |
| PARTNERS GROUP | 13,023 | 13,023 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE - VRE K-1 | 29 |
| BOOK/TAX BASIS SECURITIES CONTRIBUTED | 1,048,583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 215 | 215 | ||
| POSTAGE & FEDEX | 295 | 295 | ||
| ANDMINISTRATIVE MANAGEMENT | 4,308 | 4,308 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHWAB 8651 | -124 | -124 | |
| VIRTUAL REALTY ENTERPRISES | 22,000 | ||
| AG DIRECT LENDING II | 14,008 | ||
| AG DIRECT LENDING III | 16,097 | ||
| MORRORCROFT NEIGHBORHOOD | -1,373 | ||
| MORRORCROFT SPECIAL | -4,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 39,991 | 39,991 | ||
| CONSULTING FEES | 20,000 | 20,000 |
| Name | Address |
|---|---|
| LARRY W NEEB ESTATE |
1224 JEFFERSON ST APT 5412 KANSAS CITY,MO64105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX SCHWAB 4887 | 16 | 16 | ||
| OTHER TAXES | 964 | 964 |