| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808513105 SCHWAB CHARLES CORP | 28,160 | 33,893 |
| 665859104 NORTHERN TRUST CORP | 22,082 | 23,564 |
| 92343V104 VERIZON COMMUNICATIO | 14,611 | 16,156 |
| 458140100 INTEL CORP | 10,087 | 17,985 |
| 67103H107 O'REILLY AUTOMOTIVE | 37,464 | 40,731 |
| 285512109 ELECTRONIC ARTS INC | 16,545 | 20,104 |
| 009158106 AIR PRODS & CHEMS IN | 26,201 | 28,688 |
| 928881101 VONTIER CORP | 5,193 | 6,613 |
| 57636Q104 MASTERCARD INC | 31,818 | 33,195 |
| G5960L103 MEDTRONIC PLC | 34,051 | 38,656 |
| 773903109 ROCKWELL AUTOMATION | 26,986 | 29,345 |
| 015351109 ALEXION PHARMACEUTIC | 17,800 | 25,936 |
| 50540R409 LABORATORY CRP OF AM | 51,045 | 55,162 |
| 060505104 BANK OF AMERICA CORP | 30,983 | 34,099 |
| 874039100 TAIWAN SEMICONDUCTOR | 19,693 | 38,382 |
| G1151C101 ACCENTURE PLC | 31,808 | 39,965 |
| 574599106 MASCO CORP | 19,650 | 21,423 |
| 713448108 PEPSICO INC | 21,545 | 24,173 |
| 02079K305 ALPHABET INC CL A | 60,246 | 73,611 |
| 17275R102 CISCO SYSTEMS INC | 10,441 | 25,821 |
| 92826C839 VISA INC-CLASS A SHR | 4,298 | 50,745 |
| 941848103 WATERS CORP | 22,334 | 26,474 |
| 742718109 PROCTER & GAMBLE CO | 29,738 | 35,342 |
| 22160K105 COSTCO WHOLESALE COR | 36,272 | 44,083 |
| 904767704 UNILEVER PLC - ADR | 15,378 | 17,203 |
| 437076102 HOME DEPOT INC | 17,413 | 41,171 |
| G8994E103 TRANE TECHNOLOGIES P | 23,248 | 33,387 |
| 12572Q105 CME GROUP INC | 27,271 | 27,125 |
| 594918104 MICROSOFT CORP | 12,372 | 107,206 |
| 65339F101 NEXTERA ENERGY INC | 17,477 | 21,293 |
| G29183103 EATON CORP PLC | 23,753 | 29,194 |
| 254687106 WALT DISNEY CO | 8,315 | 41,128 |
| 037833100 APPLE INC | 11,531 | 107,744 |
| 025816109 AMERICAN EXPRESS CO | 19,032 | 20,797 |
| 42809H107 HESS CORP | 31,918 | 35,686 |
| 872540109 TJX COMPANIES INC | 35,886 | 43,091 |
| 34959J108 FORTIVE CORP | 30,091 | 35,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 594918104 MICROSOFT CORP | |||
| 855244109 STARBUCKS CORP COM | |||
| 742537236 PRINCIPAL GL MULT ST | AT COST | 94,758 | 98,851 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 95,349 | 96,240 |
| 72201F516 PIMCO EMERGING LOCAL | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 74256W485 PRINCIPAL PREFERRED | AT COST | 207,866 | 221,309 |
| 277911491 EATON VANCE FLOATING | |||
| 902641646 E-TRACS ALERIAN MLP | |||
| 437076102 HOME DEPOT INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 464287804 ISHARES TR SMALLCAP | |||
| 464287200 ISHARES S & P 500 IN | |||
| 464287507 ISHARES TR S & P MID | |||
| 166764100 CHEVRON CORP | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 641,489 | 760,129 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 496,840 | 515,781 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 204,062 | 202,981 |
| 001055102 AFLAC INC | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 93,289 | 100,439 |
| 30231G102 EXXON MOBIL CORPORAT | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 94,980 | 144,636 |
| G29183103 EATON CORP PLC | |||
| 458140100 INTEL CORP | |||
| 38141G104 GOLDMAN SACHS GROUP | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 134,316 | 132,318 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 171,958 | 223,713 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 130,205 | 146,216 |
| 037833100 APPLE COMPUTER INC C | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 641069406 NESTLE S.A. REGISTER | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 52,330 | 58,956 |
| 92343V104 VERIZON COMMUNICATIO | |||
| 46138B103 INVESCO DB COMMODITY | |||
| 112740303 BROOKFIELD GL LISTED | |||
| 14040H105 CAPITAL ONE FINANCIA | |||
| 191216100 COCA COLA CO | |||
| 88579Y101 3M CO | |||
| 464287176 ISHARES TIPS BOND ET | AT COST | 229,103 | 243,173 |
| 00203H859 AQR MANAGED FUTURES | |||
| 00206R102 AT & T INC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 254687106 WALT DISNEY CO | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,048 | 121,722 |
| 921937827 VANGUARD SHORT TERM | AT COST | 420,428 | 431,412 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 124,432 | 168,307 |
| 17275R102 CISCO SYSTEMS INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 126,000 | 128,187 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 91,071 | 91,916 |
| 92203J407 VANGUARD INTERNATION | AT COST | 140,133 | 146,726 |
| 260557103 DOW INC | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 90,161 | 118,967 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 109,427 | 119,534 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 70,000 | 76,807 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 525,764 | 558,279 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 16,454 | 18,474 |
| 74340W103 PROLOGIS INC | AT COST | 22,849 | 23,520 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 34,161 | 33,936 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 274 | 0 | |
| OTHER INCOME | 3,986 | 3,986 | |
| OTHER INCOME | 2,312 | 2,312 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5 |
| COST BASIS ADJ | 1,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,414 | 1,414 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,020 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 221 | 221 | 0 |