| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #8265 - BOND FUND | 681,615 | 711,166 |
| CHARLES SCHWAB #8265 - EXCHAGE TRADED FUNDS | 1,023,984 | 1,175,241 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #8265 - EQUITY FUND | 1,128,438 | 1,387,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAKE CAPITAL OFFSHORE INVESTORS | AT COST | 400,000 | 477,699 |
| FAIRWAY REAL ASSET FUND I, LP - INVESTMENT | AT COST | 42,308 | 38,164 |
| CARTER EXCHANGE BRIDGE EQUITY FUND, LLC | AT COST | 400,000 | 400,000 |
| Description | Amount |
|---|---|
| GAAP TO TAX BASIS ADJUSTMENT | 17,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH | 762 | 762 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM PASSTHROUGH | 1,517 | 1,517 | 1,517 |
| ORDINARY INCOME FROM PASSTHROUGH | -137 | -137 | -137 |
| RENTAL REAL ESTATE INCOME FROM PASSTHROUGH | 471 | 471 | 471 |
| OTHER INCOME FROM PASSTHROUGH | 51 | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 16,170 | 16,170 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 638 | 638 | 0 |