| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,975 | 0 | 6,975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 14,070,603 | 14,070,603 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 41,322,727 | 41,322,727 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEA COLONY GROUND LEASES | 27,853,857 | 0 | 27,853,857 | 27,853,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUNDS | FMV | 5,730,787 | 5,730,787 |
| LP/LLC INVESTMENTS | FMV | 1,350,016 | 1,350,016 |
| CONGRESSIONAL BANK STOCK | FMV | 4,618,046 | 4,618,046 |
| CSV - KEYMAN INSURANCE POLICY | FMV | 2,251,338 | 2,251,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 102,968 | 82,553 | 20,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 3,425 | 0 | 2,600 | |
| INSURANCE | 32,674 | 0 | 32,674 | |
| TELEPHONE | 1,504 | 0 | 1,504 | |
| POSTAGE AND DELIVERY | 320 | 0 | 320 | |
| WEBSITE MAINTENANCE | 965 | 0 | 965 | |
| LICENSES AND FEES | 238 | 0 | 238 | |
| GRANT & PROGRAM RELATED EXP | 2,449 | 0 | 2,449 | |
| OFFICE EXPENSES | 9,055 | 0 | 7,772 | |
| BANK FEES | 87 | 0 | 87 | |
| K-1 EXPENSES | 82,936 | 102,326 | 0 | |
| MISCELLANEOUS | 55 | 0 | 55 | |
| FOREIGN TAX | -532 | -532 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY BUSINESS INCOME | 926,177 | 925,592 | 926,177 |
| MISCELLANEOUS | 6,262 | 6,262 | |
| TAX REFUNDS | 48,322 | 48,322 | |
| GROUND LEASE RENT | 1,574,656 | 1,574,656 | 1,574,656 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,031,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 554,832 | 554,832 | 0 | |
| CONSULTING | 14,548 | 0 | 1,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 84,837 | 0 | 0 |