| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 70,091 | 44,443 | 15,627 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIGN TECHNOLOGY INC | 93,141 | 280,015 |
| ALTERYX INC | 257,352 | 260,509 |
| COSTAR GROUP INC | 113,620 | 256,026 |
| GARTNER INC | 218,290 | 256,464 |
| INTERACTIVE BROKERS GROUP CI A | 240,659 | 231,009 |
| PEGASYSTEMS INC | 237,988 | 406,976 |
| SQUARE INC A | 173,619 | 640,297 |
| WAYFAIR INC | 147,620 | 379,135 |
| WORKDAY INC | 267,101 | 478,501 |
| AMN | 70,705 | 84,630 |
| AEROJET | 107,847 | 140,053 |
| AMERISAFE INC | 56,857 | 53,984 |
| ARES CAPITAL CORP | 48,838 | 62,155 |
| ELEMENT SOLUTIONS INC | 68,058 | 116,486 |
| ENERSYS | 92,018 | 138,295 |
| EVOQUA WATER TECHNOLOGIES CO | 108,034 | 183,329 |
| EXTENDED STAY AMERICA INC | 90,524 | 110,038 |
| FIRSTCASH INC | 74,792 | 75,643 |
| HOWARD HUGHES CORP | 58,173 | 89,191 |
| KEMPER CORP | 68,923 | 82,208 |
| MSC INDL | 73,977 | 105,909 |
| MARRIOTT VACATIONS WORLD | 55,030 | 98,798 |
| NV5 GLOBAL INC | 74,001 | 130,381 |
| PERSPECTA INC | 78,432 | 88,614 |
| RUSH ENTERPRISES INC | 59,817 | 100,941 |
| TEGNA INC | 83,675 | 109,787 |
| THERMON GROUP HOLDINGS INC | 44,944 | 48,140 |
| UNIFIRST CORP MASS | 58,746 | 77,267 |
| UPLAND SOFTWARE INC | 64,789 | 97,287 |
| VERTIV HOLDINGS LLC L P | 101,740 | 176,618 |
| VIASAT INC | 103,892 | 86,359 |
| WESCO INTERNATIONAL INC | 47,482 | 140,908 |
| WW INTERNATIONAL INC | 80,056 | 84,424 |
| ZEBRA TECHNOLOGIES CORP CL A | 133,560 | 219,068 |
| ALPHABET INC. CAP STK CL C | 215,632 | 297,820 |
| ANHEUSER BUSCH INBEV SA NV SHS ISIN | 187,889 | 142,910 |
| BERKSHIRE HATHAWAY INC DEL CL A | 283,873 | 347,815 |
| BERKSHIRE HATHWAY INC DEL CL B NEW | 171,392 | 208,683 |
| BROWN FORMAN CORP CL A | 73,433 | 109,103 |
| BROWN FORMAN CORP CL B | 3,701 | 6,196 |
| CABLE ONE INC COM | 38,985 | 40,099 |
| CIE FINANCIERE RICHEMONT AG ZUG NAMEN AKT | 208,394 | 232,599 |
| COMCAST CORP CL A | 82,968 | 119,734 |
| HEINEKIN HLDG NV SHS | 277,679 | 274,400 |
| JP MORGAN CHASE & CO COM | 144,168 | 198,229 |
| MARTIN MARIETTA MATLS INC COM | 80,589 | 106,489 |
| MASTERCARD INC. CL A COM | 302,064 | 546,475 |
| NESTLE SA SPONSORED ADR REPSTG REG SHS | 278,555 | 421,135 |
| PERNOD RICARD ORD SHS | 237,971 | 280,838 |
| PHILIP MORRIS INTL INC COM | 255,037 | 264,762 |
| UNILEVER NV NEW YORK SHS NEW | 228,035 | 249,709 |
| AT T INC | 92,486 | 95,563 |
| ABBOTT LABORATORIES | 87,581 | 87,858 |
| ABBVIE INC | 88,334 | 89,127 |
| AMERICAN EXPRESS CO | 68,564 | 69,343 |
| AMERICAN HONDA MTN | 88,022 | 87,898 |
| ANHEUSER BUSCH | 89,347 | 92,618 |
| ANTHEM INC | 87,519 | 88,663 |
| BANK OF AMERICA MTN | 133,673 | 135,450 |
| BANK OF NY MTN | 137,346 | 138,065 |
| BOSTON PROPERTIES | 43,358 | 43,464 |
| CVS HEALTH CORP | 92,086 | 95,197 |
| CITIGROUP INC | 148,326 | 152,474 |
| COMCAST CORP | 134,753 | 135,382 |
| DTE ENERGY | 91,962 | 92,238 |
| JOHN DEERE MTN | 148,666 | 147,382 |
| DIAGEO INV | 135,767 | 134,429 |
| WALT DISNEY COMPANY | 137,174 | 141,097 |
| GENERAL MILLS | 92,682 | 92,572 |
| GOLDMAN SACHS | 92,345 | 93,811 |
| HOME DEPOT INC | 135,006 | 136,403 |
| JPMORGAN | 136,192 | 139,205 |
| LINCOLN NATIONAL | 32,600 | 33,461 |
| LOCKHEED MARTIN CORP | 96,472 | 96,552 |
| MASTERCARD | 132,274 | 133,715 |
| MICROSOFT CORP | 177,538 | 177,235 |
| MORGAN STANLEY MTN | 88,426 | 89,024 |
| NEXTERA ENERGY | 91,669 | 91,884 |
| NIKE INC ST | 135,146 | 134,711 |
| PAYPAL HOLDINGS INC | 46,663 | 46,496 |
| PROLOGIS L P | 98,232 | 99,023 |
| SIMON PROPERTY GROUP | 87,912 | 88,829 |
| TARGET CORP | 69,467 | 69,580 |
| THERMO FISHER | 91,100 | 90,963 |
| UNITEDHEALTH GROUP | 136,367 | 136,721 |
| VERIZON | 87,475 | 88,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GQG PARTNERS | AT COST | 2,016,905 | 2,525,484 |
| ARTISAN INTL VALUE FUNDS INC | AT COST | 2,030,019 | 3,083,117 |
| DFA EMERGING MARKETS VALUE | AT COST | 5,846,568 | 5,566,013 |
| GMO CLIMATE | AT COST | 2,394,277 | 3,759,109 |
| ISHARES CORE MSCI EMERGING MKTS ETF | AT COST | 1,806,869 | 2,273,021 |
| LONGLEAF PARTNERS FUND | AT COST | 1,338,851 | 1,387,384 |
| TWEEDY BROWNE GLOBAL VALUE II CCY | AT COST | 4,097,959 | 4,200,369 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 5,856,769 | 6,638,764 |
| VANGUARD TOTAL WORLD STOCK INDEX ETF | AT COST | 4,113,166 | 4,825,084 |
| VANGUARD S P 500 ETF | AT COST | 6,534,841 | 8,143,047 |
| VANGUARD REAL ESTATE ETF | AT COST | 1,406,772 | 1,392,597 |
| F P A NEW INCOME FUND | AT COST | 1,205,264 | 1,205,268 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 4,439,980 | 4,438,744 |
| VANGUARD TOTAL BOND MARKET INDEX I | AT COST | 3 | 3 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | AT COST | 3 | 3 |
| VANGUARD INFLATION PROTECTED SECS AD | AT COST | 2,425,962 | 2,442,265 |
| FPA CRESENT PORTFOLIO CL L | AT COST | 1,552,301 | 1,637,754 |
| NOKOTA LCB, LLC (NOKOTA LC, LLC) | AT COST | 127,010 | 117,832 |
| RETHINK IMPACT II, LP | AT COST | 54,567 | 44,171 |
| GOLDENTREE SELECT OFFSHORE LTD. | AT COST | 1,700,000 | 2,048,066 |
| ARROWSTREET GLOBAL EQ ACWI TR | AT COST | 2,400,000 | 2,966,867 |
| STEWART INVESTORS GLOBAL EMER MRKTS | AT COST | 2,195,796 | 3,055,289 |
| IMPACT AMERICA FUND II | AT COST | 176,800 | 167,287 |
| RENAISSANCE INSTITUTIONAL EQUITIES | AT COST | 1,100,000 | 1,031,169 |
| DAVIDSON KEMPNER INSTITUTIONAL PARNTERS | AT COST | 2,500,000 | 2,866,850 |
| CEVIAN CAPITAL II LTD. | AT COST | 2,750,000 | 3,006,634 |
| TELEGRAPH HILL PARTNERS IV LP | AT COST | 430,000 | 543,861 |
| SUSTAINABLE ASSET FUND II (CAYMAN) | AT COST | 495,659 | 478,069 |
| PALATINE REAL ESTATE FUND III, LP | AT COST | 154,200 | 110,459 |
| RRG GLOBAL PARTNERS FUND, L.P. | AT COST | 914,238 | 1,012,359 |
| HULL STREET ENERGY PARTNERS I-A, LP | AT COST | 493,013 | 500,185 |
| NOKOTA CAPITAL HOLDBACK | AT COST | 90,437 | 90,437 |
| W CAPITAL PARTNERS IV-A, L.P. | AT COST | 326,887 | 492,944 |
| V3 REALTY PARTNERS (A), L.P. | AT COST | 1,600,000 | 1,686,213 |
| IRIDIAN PRIVATE BUSINESS VALUE EQUITY | AT COST | 1,250,000 | 1,607,846 |
| OBVIOUS VENTURES III, L.P. | AT COST | 168,000 | 152,419 |
| HARVEST MLP INCOME FUND III LLC | AT COST | 2,847,000 | 2,478,228 |
| INCLUSIVE CAP PARTNERS SPRING INTL (PREV NAMED VALUEACT) | AT COST | 2,200,000 | 2,733,652 |
| OWNERSHIP CAP. GLOBAL EQ | AT COST | 1,900,000 | 2,798,214 |
| INDABA CAPITAL PARTNERS | AT COST | 1,600,000 | 2,161,822 |
| PARAMETRIC GLOBAL DEFENSIVE EQUITY | AT COST | 900,000 | 1,015,099 |
| MAKAIRA INVESTORS | AT COST | 2,600,000 | 3,766,727 |
| VALINOR CAPITAL PARTNERS OFFSHORE | AT COST | 262,500 | 286,031 |
| CANYON BALANCED FUND (CAYMAN) | AT COST | 1,307,654 | 1,378,931 |
| VARDE CREDIT PATNERS OFFSHORE | AT COST | 1,700,000 | 1,811,562 |
| TYBOURNE EQUITY (OFFSHORE) FUND | AT COST | 1,400,000 | 1,770,283 |
| HBK MULTI-STRATEGY OFFSHORE FUND LTD. | AT COST | 2,400,000 | 2,692,518 |
| KINGSTOWN PARNTERS OFFSHORE LIMITED | AT COST | 3,539,804 | 3,077,363 |
| WHALE ROCK FLAGSHIP FUND LTD. | AT COST | 1,584,489 | 2,931,213 |
| GRAHAM GLOBAL INVESTMENT FUND II | AT COST | 992,104 | 1,119,260 |
| MAVERICK LONG LTD. | AT COST | 3,502,594 | 5,078,366 |
| ONESPAWORLD HOLDINGS LTD | AT COST | 69,091 | 124,570 |
| BANK OF MONTREAL MTN | AT COST | 124,589 | 123,900 |
| BANK OF NOVA | AT COST | 133,858 | 134,256 |
| ENBRIDGE INC. | AT COST | 46,744 | 46,662 |
| ROYAL BANK OF MTN | AT COST | 118,853 | 118,760 |
| SHELL INTERNATIONAL | AT COST | 131,990 | 133,012 |
| STATOIL ASA | AT COST | 133,235 | 132,756 |
| COMPAGNIE FINANCIERE RICHEMONT SA WARRANT | AT COST | 0 | 1,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,064 | 10,032 | 10,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,871 | 1,871 | 0 | |
| OTHER EXPENSES | 1,295 | 648 | 648 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| INVESTMENT ADVISORY FEES | 349,280 | 349,280 | 0 | |
| CHASTANET LLC | 1,500 | 0 | 1,500 | |
| ARABELLA ADVISORS | 285,690 | 0 | 285,690 | |
| OTHER EXPENSES FROM SCHEDULE K-1'S | 0 | 386,278 | 0 | |
| PERSHING INVESTMENT EXPENSES | 35,730 | 35,730 | 0 | |
| US BANK INVESTMENT EXPENSES | 55,640 | 48,105 | 0 | |
| POWERED BY SHAKTI, LLC | 166,000 | 0 | 166,000 | |
| CALIFORNIA FILING FEE | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 537,559 | ||
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 1,021,509 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,500 | 0 | 0 | |
| US BANK FOREIGN TAXES PAID | 47,262 | 47,262 | 0 | |
| PERSHING FOREIGN TAXES PAID | 3,858 | 5,531 | 0 | |
| CA FRANCHISE TAX | 1,267 | 0 | 0 |